CHAPTER 25

(HB 1281)

Fiscal Year 2008 General Appropriations Act.


         ENTITLED, An Act to  appropriate money for the ordinary expenses of the legislative, judicial, and executive departments of the state, the expenses of state institutions, interest on the public debt, and for common schools.

BE IT ENACTED BY THE LEGISLATURE OF THE STATE OF SOUTH DAKOTA:

     Section  1.  There is hereby appropriated out of any money in the state treasury not otherwise appropriated the following sums of money or expenditure authority, or so much thereof as may be necessary, for the ordinary expenses of the legislative, judicial, and executive departments of the state, certain officers, boards, and commissions, and support and maintenance of the educational, charitable, and penal institutions of the state for the fiscal year ending June 30, 2008.

GENERAL
FEDERAL OTHER TOTAL
FUNDS
FUNDS FUNDS FUNDS
             
   
SECTION 2. DEPARTMENT OF EXECUTIVE MANAGEMENT  
 
(1)   Office of the Governor          
   
Personal Services  
$1,746,329   $210,534   $0   $1,956,863  
   
Operating Expenses  
$436,679   $48,266   $0   $484,945  
             
   
Total  
$2,183,008   $258,800   $0   $2,441,808  
   
F.T.E.  
      22.5  
             
(2)   Governor's Contingency Fund          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$100,000   $0   $0   $100,000  
             
   
Total  
$100,000   $0   $0   $100,000  
   
F.T.E.  
      0.0  
             
(3)   Lieutenant Governor          
   
Personal Services  
$18,281   $0   $0   $18,281  
   
Operating Expenses  
$14,350   $0   $0   $14,350  
             
   
Total  
$32,631   $0   $0   $32,631  
   
F.T.E.  
      0.5  
             
(4)   Bureau of Finance and Management (BFM)        
   
Personal Services  
$603,520   $0   $1,060,510   $1,664,030  
   
Operating Expenses  
$250,700   $0   $2,413,953   $2,664,653  
             
   
Total  
$854,220   $0   $3,474,463   $4,328,683  
   
F.T.E.  
      26.0  
             
(5)   Sale Leaseback, BFM          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$9,154,028   $0   $0   $9,154,028  
             
   
Total  
$9,154,028   $0   $0   $9,154,028  
   
F.T.E.  
      0.0  
             
(6)   Computer Services and Development        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $1,717,364   $1,717,364  
             
   
Total  
$0   $0   $1,717,364   $1,717,364  
   
F.T.E.  
      0.0  
             
(7)   Administrative Services, Bureau of Administration (BOA)      
   
Personal Services  
$0   $0   $412,660   $412,660  
   
Operating Expenses  
$643,794   $0   $102,377   $746,171  
             
   
Total  
$643,794   $0   $515,037   $1,158,831  
   
F.T.E.  
      6.0  
             
(8)   Sale Leaseback, BOA          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$676,175   $0   $0   $676,175  
             
   
Total  
$676,175   $0   $0   $676,175  
   
F.T.E.  
      0.0  
             
(9)   Central Services          
   
Personal Services  
$191,404   $0   $5,840,548   $6,031,952  
   
Operating Expenses  
$204,566   $0   $17,493,515   $17,698,081  
             
   
Total  
$395,970   $0   $23,334,063   $23,730,033  
   
F.T.E.  
      151.5  
             
(10)   State Engineer          
   
Personal Services  
$0   $0   $809,513   $809,513  
   
Operating Expenses  
$0   $0   $218,097   $218,097  
             
   
Total  
$0   $0   $1,027,610   $1,027,610  
   
F.T.E.  
      13.0  
             
(11)   Statewide Maintenance and Repair        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$2,614,390   $500,000   $3,211,041   $6,325,431  
             
   
Total  
$2,614,390   $500,000   $3,211,041   $6,325,431  
   
F.T.E.  
      0.0  
             
(12)   Office of Hearing Examiners          
   
Personal Services  
$297,661   $0   $0   $297,661  
   
Operating Expenses  
$86,287   $0   $0   $86,287  
             
   
Total  
$383,948   $0   $0   $383,948  
   
F.T.E.  
      4.0  
             
(13)   PEPL Fund Administration--Informational        
   
Personal Services  
$0   $0   $163,493   $163,493  
   
Operating Expenses  
$0   $0   $1,213,094   $1,213,094  
             
   
Total  
$0   $0   $1,376,587   $1,376,587  
   
F.T.E.  
      3.0  
             
(14)   PEPL Fund Claims--Informational        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $1,300,000   $1,300,000  
             
   
Total  
$0   $0   $1,300,000   $1,300,000  
   
F.T.E.  
      0.0  
             
(15)   Data Centers, Bureau of Information and Telecommunication (BIT)    
   
Personal Services  
$0   $0   $3,522,096   $3,522,096  
   
Operating Expenses  
$0   $0   $3,585,697   $3,585,697  
             
   
Total  
$0   $0   $7,107,793   $7,107,793  
   
F.T.E.  
      56.0  
             
(16)   Development, BIT          
   
Personal Services  
$0   $0   $8,131,229   $8,131,229  
   
Operating Expenses  
$0   $0   $2,023,040   $2,023,040  
             
   
Total  
$0   $0   $10,154,269   $10,154,269  
   
F.T.E.  
      127.0  
             
(17)   Telecommunications Services, BIT        
   
Personal Services  
$0   $0   $5,165,327   $5,165,327  
   
Operating Expenses  
$0   $0   $10,453,335   $10,453,335  
             
   
Total  
$0   $0   $15,618,662   $15,618,662  
   
F.T.E.  
      85.5  
             
(18)   South Dakota Public Broadcasting        
   
Personal Services  
$2,531,771   $0   $701,824   $3,233,595  
   
Operating Expenses  
$1,483,302   $2,247,527   $1,630,013   $5,360,842  
             
   
Total  
$4,015,073   $2,247,527   $2,331,837   $8,594,437  
   
F.T.E.  
      67.8  
             
(19)   BIT Administration          
   
Personal Services  
$0   $0   $1,325,211   $1,325,211  
   
Operating Expenses  
$0   $0   $431,974   $431,974  
             
   
Total  
$0   $0   $1,757,185   $1,757,185  
   
F.T.E.  
      22.0  
             
(20)   State Radio Engineering          
   
Personal Services  
$545,305   $0   $0   $545,305  
   
Operating Expenses  
$850,701   $113,289   $996,838   $1,960,828  
             
   
Total  
$1,396,006   $113,289   $996,838   $2,506,133  
   
F.T.E.  
      10.0  
             
(21)   Personnel Management and Employee Benefits        
   
Personal Services  
$184,435   $0   $3,494,046   $3,678,481  
   
Operating Expenses  
$66,976   $0   $2,161,177   $2,228,153  
             
   
Total  
$251,411   $0   $5,655,223   $5,906,634  
   
F.T.E.  
      70.5  
             
(22)   South Dakota Risk Pool          
   
Personal Services  
$64,172   $0   $0   $64,172  
   
Operating Expenses  
$593,000   $500,000   $4,016,355   $5,109,355  
             
   
Total  
$657,172   $500,000   $4,016,355   $5,173,527  
   
F.T.E.  
      0.0  
             
(23)   South Dakota Risk Pool Reserve        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $1,500,000   $1,500,000  
             
   
Total  
$0   $0   $1,500,000   $1,500,000  
   
F.T.E.  
      0.0  
             
(24)   DEPARTMENT TOTAL, EXECUTIVE MANAGEMENT      
   
Personal Services  
$6,182,878   $210,534   $30,626,457   $37,019,869  
   
Operating Expenses  
$17,174,948   $3,409,082   $54,467,870   $75,051,900  
             
   
Total  
$23,357,826   $3,619,616   $85,094,327   $112,071,769  
   
F.T.E.  
      665.3  
             
   
SECTION 3. DEPARTMENT OF REVENUE AND REGULATION  
 
(1)   Secretariat          
   
Personal Services  
$107,873   $0   $2,091,104   $2,198,977  
   
Operating Expenses  
$53,128   $0   $1,452,889   $1,506,017  
             
   
Total  
$161,001   $0   $3,543,993   $3,704,994  
   
F.T.E.  
      39.0  
             
(2)   Business Tax          
   
Personal Services  
$0   $0   $2,439,986   $2,439,986  
   
Operating Expenses  
$0   $0   $1,061,670   $1,061,670  
             
   
Total  
$0   $0   $3,501,656   $3,501,656  
   
F.T.E.  
      51.0  
             
(3)   Motor Vehicles          
   
Personal Services  
$0   $0   $1,905,638   $1,905,638  
   
Operating Expenses  
$0   $0   $4,011,288   $4,011,288  
             
   
Total  
$0   $0   $5,916,926   $5,916,926  
   
F.T.E.  
      48.1  
             
(4)   Property and Special Taxes          
   
Personal Services  
$752,751   $0   $0   $752,751  
   
Operating Expenses  
$193,492   $0   $0   $193,492  
             
   
Total  
$946,243   $0   $0   $946,243  
   
F.T.E.  
      14.0  
             
(5)   Audits          
   
Personal Services  
$0   $0   $2,945,118   $2,945,118  
   
Operating Expenses  
$0   $0   $580,177   $580,177  
             
   
Total  
$0   $0   $3,525,295   $3,525,295  
   
F.T.E.  
      56.0  
             
(6)   Banking          
   
Personal Services  
$0   $0   $1,164,009   $1,164,009  
   
Operating Expenses  
$0   $0   $749,989   $749,989  
             
   
Total  
$0   $0   $1,913,998   $1,913,998  
   
F.T.E.  
      19.5  
             
(7)   Securities          
   
Personal Services  
$0   $0   $309,752   $309,752  
   
Operating Expenses  
$0   $0   $69,603   $69,603  
             
   
Total  
$0   $0   $379,355   $379,355  
   
F.T.E.  
      5.0  
             
(8)   Insurance          
   
Personal Services  
$0   $0   $1,421,893   $1,421,893  
   
Operating Expenses  
$0   $0   $365,165   $365,165  
             
   
Total  
$0   $0   $1,787,058   $1,787,058  
   
F.T.E.  
      28.5  
             
(9)   Insurance Fraud Unit--Informational        
   
Personal Services  
$0   $0   $226,691   $226,691  
   
Operating Expenses  
$0   $0   $86,772   $86,772  
             
   
Total  
$0   $0   $313,463   $313,463  
   
F.T.E.  
      4.0  
             
(10)   Petroleum Release Compensation        
   
Personal Services  
$0   $0   $316,131   $316,131  
   
Operating Expenses  
$0   $0   $123,053   $123,053  
             
   
Total  
$0   $0   $439,184   $439,184  
   
F.T.E.  
      5.0  
             
(11)   Petroleum Release Compensation--Informational        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $2,100,000   $2,100,000  
             
   
Total  
$0   $0   $2,100,000   $2,100,000  
   
F.T.E.  
      0.0  
             
(12)   Instant and On-line Operation--Informational        
   
Personal Services  
$0   $0   $1,163,022   $1,163,022  
   
Operating Expenses  
$0   $0   $25,205,152   $25,205,152  
             
   
Total  
$0   $0   $26,368,174   $26,368,174  
   
F.T.E.  
      21.0  
             
(13)   Video Lottery          
   
Personal Services  
$0   $0   $503,524   $503,524  
   
Operating Expenses  
$0   $0   $1,574,303   $1,574,303  
             
   
Total  
$0   $0   $2,077,827   $2,077,827  
   
F.T.E.  
      10.0  
             
(14)   Real Estate Commission--Informational        
   
Personal Services  
$0   $0   $256,753   $256,753  
   
Operating Expenses  
$0   $0   $199,665   $199,665  
             
   
Total  
$0   $0   $456,418   $456,418  
   
F.T.E.  
      5.0  
             
(15)   Abstractors Board of Examiners--Informational        
   
Personal Services  
$0   $0   $14,971   $14,971  
   
Operating Expenses  
$0   $0   $6,550   $6,550  
             
   
Total  
$0   $0   $21,521   $21,521  
   
F.T.E.  
      0.0  
             
(16)   Commission on Gaming--Informational        
   
Personal Services  
$0   $0   $839,175   $839,175  
   
Operating Expenses  
$0   $0   $473,300   $473,300  
             
   
Total  
$0   $0   $1,312,475   $1,312,475  
   
F.T.E.  
      16.0  
             
(17)   DEPARTMENT TOTAL, REVENUE AND REGULATION      
   
Personal Services  
$860,624   $0   $15,597,767   $16,458,391  
   
Operating Expenses  
$246,620   $0   $38,059,576   $38,306,196  
             
   
Total  
$1,107,244   $0   $53,657,343   $54,764,587  
   
F.T.E.  
      322.1  
             
   
SECTION 4. DEPARTMENT OF AGRICULTURE  
   
(1)   Administration, Secretary of Agriculture        
   
Personal Services  
$451,575   $35,406   $63,924   $550,905  
   
Operating Expenses  
$183,250   $15,836   $46,352   $245,438  
             
   
Total  
$634,825   $51,242   $110,276   $796,343  
   
F.T.E.  
      8.5  
             
(2)   Agricultural Services and Assistance        
   
Personal Services  
$1,290,540   $1,536,779   $908,412   $3,735,731  
   
Operating Expenses  
$972,686   $1,172,631   $1,779,822   $3,925,139  
             
   
Total  
$2,263,226   $2,709,410   $2,688,234   $7,660,870  
   
F.T.E.  
      84.9  
             
(3)   Agricultural Development and Promotion        
   
Personal Services  
$822,445   $379,514   $430,848   $1,632,807  
   
Operating Expenses  
$368,902   $1,236,222   $991,837   $2,596,961  
             
   
Total  
$1,191,347   $1,615,736   $1,422,685   $4,229,768  
   
F.T.E.  
      28.0  
             
(4)   Animal Industry Board          
   
Personal Services  
$1,641,012   $896,729   $0   $2,537,741  
   
Operating Expenses  
$325,501   $1,459,622   $126,640   $1,911,763  
             
   
Total  
$1,966,513   $2,356,351   $126,640   $4,449,504  
   
F.T.E.  
      44.9  
             
(5)   American Dairy Association--Informational        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $1,545,650   $1,545,650  
             
   
Total  
$0   $0   $1,545,650   $1,545,650  
   
F.T.E.  
      0.0  
             
(6)   Wheat Commission--Informational        
   
Personal Services  
$0   $0   $193,608   $193,608  
   
Operating Expenses  
$0   $0   $1,489,250   $1,489,250  
             
   
Total  
$0   $0   $1,682,858   $1,682,858  
   
F.T.E.  
      3.0  
             
(7)   Oilseeds Council--Informational        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $194,100   $194,100  
             
   
Total  
$0   $0   $194,100   $194,100  
   
F.T.E.  
      0.0  
             
(8)   Soybean Research and Promotion--Informational        
   
Personal Services  
$0   $0   $192,316   $192,316  
   
Operating Expenses  
$0   $0   $2,869,892   $2,869,892  
             
   
Total  
$0   $0   $3,062,208   $3,062,208  
   
F.T.E.  
      3.0  
             
(9)   Brand Board--Informational          
   
Personal Services  
$0   $0   $300,012   $300,012  
   
Operating Expenses  
$0   $0   $150,100   $150,100  
             
   
Total  
$0   $0   $450,112   $450,112  
   
F.T.E.  
      6.0  
             
(10)   Corn Utilization Council--Informational        
   
Personal Services  
$0   $0   $148,169   $148,169  
   
Operating Expenses  
$0   $0   $5,984,094   $5,984,094  
             
   
Total  
$0   $0   $6,132,263   $6,132,263  
   
F.T.E.  
      1.0  
             
(11)   Board of Veterinary Medicine Examiners--Informational      
   
Personal Services  
$0   $0   $2,249   $2,249  
   
Operating Expenses  
$0   $0   $51,500   $51,500  
             
   
Total  
$0   $0   $53,749   $53,749  
   
F.T.E.  
      0.0  
             
(12)   State Fair          
   
Personal Services  
$0   $0   $879,287   $879,287  
   
Operating Expenses  
$0   $0   $1,006,661   $1,006,661  
             
   
Total  
$0   $0   $1,885,948   $1,885,948  
   
F.T.E.  
      19.5  
             
(13)   DEPARTMENT TOTAL, AGRICULTURE        
   
Personal Services  
$4,205,572   $2,848,428   $3,118,825   $10,172,825  
   
Operating Expenses  
$1,850,339   $3,884,311   $16,235,898   $21,970,548  
             
   
TOTAL  
$6,055,911   $6,732,739   $19,354,723   $32,143,373  
   
F.T.E.  
      198.8  
             
   
SECTION 5. DEPARTMENT OF TOURISM AND STATE DEVELOPMENT  
 
(1)   Governor's Office of Economic Development        
   
Personal Services  
$1,579,664   $440,407   $406,747   $2,426,818  
   
Operating Expenses  
$2,841,094   $10,854,778   $11,158,712   $24,854,584  
             
   
Total  
$4,420,758   $11,295,185   $11,565,459   $27,281,402  
   
F.T.E.  
      40.8  
             
(2)   Tourism          
   
Personal Services  
$0   $0   $1,284,366   $1,284,366  
   
Operating Expenses  
$0   $0   $8,037,404   $8,037,404  
             
   
Total  
$0   $0   $9,321,770   $9,321,770  
   
F.T.E.  
      23.8  
             
(3)   Division of Research Commerce        
   
Personal Services  
$150,832   $0   $0   $150,832  
   
Operating Expenses  
$3,885,742   $0   $0   $3,885,742  
             
   
Total  
$4,036,574   $0   $0   $4,036,574  
   
F.T.E.  
      2.0  
             
(4)   Tribal Government Relations          
   
Personal Services  
$179,453   $0   $0   $179,453  
   
Operating Expenses  
$38,767   $0   $0   $38,767  
             
   
Total  
$218,220   $0   $0   $218,220  
   
F.T.E.  
      3.0  
             
(5)   Arts            
   
Personal Services  
$201,804   $0   $0   $201,804  
   
Operating Expenses  
$434,188   $746,863   $113,000   $1,294,051  
             
   
Total  
$635,992   $746,863   $113,000   $1,495,855  
   
F.T.E.  
      3.0  
             
(6)   History          
   
Personal Services  
$1,188,486   $317,617   $649,195   $2,155,298  
   
Operating Expenses  
$1,655,413   $537,104   $1,370,712   $3,563,229  
             
   
Total  
$2,843,899   $854,721   $2,019,907   $5,718,527  
   
F.T.E.  
      45.0  
             
(7)   South Dakota Housing Development Authority--Informational      
   
Personal Services  
$0   $1,036,488   $2,834,421   $3,870,909  
   
Operating Expenses  
$0   $734,973   $5,230,616   $5,965,589  
             
   
Total  
$0   $1,771,461   $8,065,037   $9,836,498  
   
F.T.E.  
      64.0  
             
(8)   South Dakota Science and Technology Authority--Informational      
   
Personal Services  
$0   $0   $888,045   $888,045  
   
Operating Expenses  
$0   $0   $18,322,823   $18,322,823  
             
   
Total  
$0   $0   $19,210,868   $19,210,868  
   
F.T.E.  
      12.3  
             
(9)   South Dakota Energy Infrastructure Authority--Informational      
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $0   $0  
             
   
Total  
$0   $0   $0   $0  
   
F.T.E.  
      0.0  
             
(10)   DEPARTMENT TOTAL, TOURISM AND STATE DEVELOPMENT    
    Personal Services   $3,300,239   $1,794,512   $6,062,774   $11,157,525  
   
Operating Expenses  
$8,855,204   $12,873,718   $44,233,267   $65,962,189  
             
   
TOTAL  
$12,155,443   $14,668,230   $50,296,041   $77,119,714  
   
F.T.E.  
      193.9  
             
   
SECTION 6. DEPARTMENT OF GAME, FISH AND PARKS  
 
(1)   Conservation Reserve Enhancement Program        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$1,168,680   $0   $0   $1,168,680  
             
   
Total  
$1,168,680   $0   $0   $1,168,680  
   
F.T.E.  
      0.0  
             
(2)   Administration, Secretary of Game, Fish, and Parks      
   
Personal Services  
$80,391   $0   $1,633,928   $1,714,319  
   
Operating Expenses  
$1,073,230   $0   $1,546,927   $2,620,157  
             
   
Total  
$1,153,621   $0   $3,180,855   $4,334,476  
   
F.T.E.  
      27.1  
             
(3)   Wildlife--Informational          
   
Personal Services  
$0   $3,381,364   $10,574,796   $13,956,160  
   
Operating Expenses  
$0   $6,613,060   $12,235,289   $18,848,349  
             
   
Total  
$0   $9,994,424   $22,810,085   $32,804,509  
   
F.T.E.  
      281.2  
             
(4)   Development and Improvement, Wildlife        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $2,218,750   $1,141,250   $3,360,000  
             
   
Total  
$0   $2,218,750   $1,141,250   $3,360,000  
   
F.T.E.  
      0.0  
             
(5)   Parks and Recreation          
   
Personal Services  
$2,900,368   $665,491   $5,057,734   $8,623,593  
   
Operating Expenses  
$441,902   $1,128,154   $5,034,200   $6,604,256  
             
   
Total  
$3,342,270   $1,793,645   $10,091,934   $15,227,849  
   
F.T.E.  
      242.0  
             
(6)   Development and Improvement, Parks and Recreation      
   
Personal Services  
$0   $77,372   $0   $77,372  
   
Operating Expenses  
$202,175   $4,569,954   $2,263,956   $7,036,085  
             
   
Total  
$202,175   $4,647,326   $2,263,956   $7,113,457  
   
F.T.E.  
      1.3  
             
(7)   Snowmobile Trails--Informational        
   
Personal Services  
$0   $0   $320,004   $320,004  
   
Operating Expenses  
$0   $114,000   $734,800   $848,800  
             
   
Total  
$0   $114,000   $1,054,804   $1,168,804  
   
F.T.E.  
      9.1  
             
(8)   DEPARTMENT TOTAL, GAME, FISH AND PARKS      
   
Personal Services  
$2,980,759   $4,124,227   $17,586,462   $24,691,448  
   
Operating Expenses  
$2,885,987   $14,643,918   $22,956,422   $40,486,327  
             
   
TOTAL  
$5,866,746   $18,768,145   $40,542,884   $65,177,775  
   
F.T.E.  
      560.7  
             
   
SECTION 7. DEPARTMENT OF SOCIAL SERVICES  
   
(1)   Administration, Secretary of Social Services        
   
Personal Services  
$2,950,784   $4,113,455   $8,620   $7,072,859  
   
Operating Expenses  
$3,440,136   $14,673,451   $210,304   $18,323,891  
             
   
Total  
$6,390,920   $18,786,906   $218,924   $25,396,750  
   
F.T.E.  
      166.7  
             
(2)   Economic Assistance          
   
Personal Services  
$6,260,342   $8,535,712   $0   $14,796,054  
   
Operating Expenses  
$14,050,593   $33,788,355   $300,000   $48,138,948  
             
   
Total  
$20,310,935   $42,324,067   $300,000   $62,935,002  
   
F.T.E.  
      315.5  
             
(3)   Medical and Adult Services          
   
Personal Services  
$2,050,091   $4,661,122   $134,665   $6,845,878  
   
Operating Expenses  
$210,133,764   $364,239,970   $3,351,425   $577,725,159  
             
   
Total  
$212,183,855   $368,901,092   $3,486,090   $584,571,037  
   
F.T.E.  
      134.5  
             
             
(4)   Children's Services          
   
Personal Services  
$5,906,191   $10,255,769   $1,783,642   $17,945,602  
   
Operating Expenses  
$18,704,679   $43,574,878   $3,409,784   $65,689,341  
             
   
Total  
$24,610,870   $53,830,647   $5,193,426   $83,634,943  
   
F.T.E.  
      373.8  
             
(5)   DEPARTMENT TOTAL, SOCIAL SERVICES        
   
Personal Services  
$17,167,408   $27,566,058   $1,926,927   $46,660,393  
   
Operating Expenses  
$246,329,172   $456,276,654   $7,271,513   $709,877,339  
             
   
TOTAL  
$263,496,580   $483,842,712   $9,198,440   $756,537,732  
   
F.T.E.  
      990.5  
             
   
SECTION 8. DEPARTMENT OF HEALTH  
   
(1)   Administration, Secretary of Health        
   
Personal Services  
$696,088   $744,346   $256,084   $1,696,518  
   
Operating Expenses  
$665,387   $300,237   $979,145   $1,944,769  
             
   
Total  
$1,361,475   $1,044,583   $1,235,229   $3,641,287  
   
F.T.E.  
      32.5  
             
(2)   Family Practice Residency Program        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$895,000   $0   $0   $895,000  
             
   
Total  
$895,000   $0   $0   $895,000  
   
F.T.E.  
      0.0  
             
(3)   Health Systems Development and Regulation        
   
Personal Services  
$1,423,873   $2,615,659   $10,363   $4,049,895  
   
Operating Expenses  
$723,506   $9,857,188   $45,555   $10,626,249  
             
   
Total  
$2,147,379   $12,472,847   $55,918   $14,676,144  
   
F.T.E.  
      63.5  
             
(4)   Health and Medical Services          
   
Personal Services  
$1,548,040   $7,212,472   $816,814   $9,577,326  
   
Operating Expenses  
$1,728,010   $10,809,067   $2,169,639   $14,706,716  
             
   
Total  
$3,276,050   $18,021,539   $2,986,453   $24,284,042  
   
F.T.E.  
      179.0  
             
(5)   Laboratory Services          
   
Personal Services  
$0   $378,934   $1,309,762   $1,688,696  
   
Operating Expenses  
$0   $1,679,799   $1,857,595   $3,537,394  
             
   
Total  
$0   $2,058,733   $3,167,357   $5,226,090  
   
F.T.E.  
      29.0  
             
(6)   Correctional Health          
   
Personal Services  
$0   $0   $4,583,718   $4,583,718  
   
Operating Expenses  
$0   $0   $10,712,667   $10,712,667  
             
   
Total  
$0   $0   $15,296,385   $15,296,385  
   
F.T.E.  
      75.0  
             
(7)   Tobacco Prevention          
   
Personal Services  
$0   $132,436   $0   $132,436  
   
Operating Expenses  
$0   $965,526   $5,000,000   $5,965,526  
             
   
Total  
$0   $1,097,962   $5,000,000   $6,097,962  
   
F.T.E.  
      2.0  
             
(8)   Board of Chiropractic Examiners--Informational        
   
Personal Services  
$0   $0   $50,250   $50,250  
   
Operating Expenses  
$0   $0   $48,547   $48,547  
             
   
Total  
$0   $0   $98,797   $98,797  
   
F.T.E.  
      1.0  
             
(9)   Board of Dentistry--Informational        
   
Personal Services  
$0   $0   $10,499   $10,499  
   
Operating Expenses  
$0   $0   $89,000   $89,000  
             
   
Total  
$0   $0   $99,499   $99,499  
   
F.T.E.  
      0.0  
             
(10)   Board of Hearing Aid Dispensers--Informational        
   
Personal Services  
$0   $0   $1,005   $1,005  
   
Operating Expenses  
$0   $0   $19,135   $19,135  
             
   
Total  
$0   $0   $20,140   $20,140  
   
F.T.E.  
      0.0  
             
(11)   Board of Funeral Service--Informational        
   
Personal Services  
$0   $0   $5,105   $5,105  
   
Operating Expenses  
$0   $0   $53,322   $53,322  
             
   
Total  
$0   $0   $58,427   $58,427  
   
F.T.E.  
      0.0  
             
(12)   Board of Medical and Osteopathic Examiners--Informational      
   
Personal Services  
$0   $0   $305,774   $305,774  
   
Operating Expenses  
$0   $0   $418,645   $418,645  
             
   
Total  
$0   $0   $724,419   $724,419  
   
F.T.E.  
      6.0  
             
(13)   Board of Nursing--Informational        
   
Personal Services  
$0   $0   $459,144   $459,144  
   
Operating Expenses  
$0   $0   $553,650   $553,650  
             
   
Total  
$0   $0   $1,012,794   $1,012,794  
   
F.T.E.  
      8.0  
             
(14)   Board of Nursing Home Administrators--Informational      
   
Personal Services  
$0   $0   $1,644   $1,644  
   
Operating Expenses  
$0   $0   $38,567   $38,567  
             
   
Total  
$0   $0   $40,211   $40,211  
   
F.T.E.  
      0.0  
             
(15)   Board of Examiners in Optometry--Informational      
   
Personal Services  
$0   $0   $1,271   $1,271  
   
Operating Expenses  
$0   $0   $40,730   $40,730  
             
   
Total  
$0   $0   $42,001   $42,001  
   
F.T.E.  
      0.0  
             
(16)   Board of Pharmacy--Informational        
   
Personal Services  
$0   $0   $304,568   $304,568  
   
Operating Expenses  
$0   $0   $73,903   $73,903  
             
   
Total  
$0   $0   $378,471   $378,471  
   
F.T.E.  
      4.2  
             
(17)   Board of Podiatry Examiners--Informational        
   
Personal Services  
$0   $0   $247   $247  
   
Operating Expenses  
$0   $0   $21,192   $21,192  
             
   
Total  
$0   $0   $21,439   $21,439  
   
F.T.E.  
      0.0  
             
(18)   Board of Massage Therapy          
   
Personal Services  
$0   $0   $2,624   $2,624  
   
Operating Expenses  
$0   $0   $60,300   $60,300  
             
   
Total  
$0   $0   $62,924   $62,924  
   
F.T.E.  
      0.0  
             
(19)   DEPARTMENT TOTAL, HEALTH        
   
Personal Services  
$3,668,001   $11,083,847   $8,118,872   $22,870,720  
   
Operating Expenses  
$4,011,903   $23,611,817   $22,181,592   $49,805,312  
             
   
TOTAL  
$7,679,904   $34,695,664   $30,300,464   $72,676,032  
   
F.T.E.  
      400.2  
             
   
SECTION 9. DEPARTMENT OF LABOR  
     
(1)   Administration, Secretary of Labor        
   
Personal Services  
$0   $2,763,245   $0   $2,763,245  
   
Operating Expenses  
$200,000   $18,442,573   $0   $18,642,573  
             
   
Total  
$200,000   $21,205,818   $0   $21,405,818  
   
F.T.E.  
      55.5  
             
(2)   Unemployment Insurance Services        
   
Personal Services  
$0   $4,154,104   $0   $4,154,104  
   
Operating Expenses  
$0   $675,724   $0   $675,724  
             
   
Total  
$0   $4,829,828   $0   $4,829,828  
   
F.T.E.  
      94.0  
             
(3)   Field Operations          
   
Personal Services  
$0   $8,674,796   $0   $8,674,796  
   
Operating Expenses  
$0   $1,626,557   $0   $1,626,557  
             
   
Total  
$0   $10,301,353   $0   $10,301,353  
   
F.T.E.  
      192.5  
             
(4)   State Labor Law Administration        
   
Personal Services  
$558,768   $313,972   $192,033   $1,064,773  
   
Operating Expenses  
$88,680   $72,684   $232,391   $393,755  
             
   
Total  
$647,448   $386,656   $424,424   $1,458,528  
   
F.T.E.  
      20.5  
             
(5)   Board of Accountancy--Informational        
   
Personal Services  
$0   $0   $112,418   $112,418  
   
Operating Expenses  
$0   $0   $112,075   $112,075  
             
   
Total  
$0   $0   $224,493   $224,493  
   
F.T.E.  
      2.5  
             
(6)   Board of Barber Examiners--Informational        
   
Personal Services  
$0   $0   $2,112   $2,112  
   
Operating Expenses  
$0   $0   $26,447   $26,447  
             
   
Total  
$0   $0   $28,559   $28,559  
   
F.T.E.  
      0.0  
             
(7)   Board of Cosmetology--Informational        
   
Personal Services  
$0   $0   $127,440   $127,440  
   
Operating Expenses  
$0   $0   $95,133   $95,133  
             
   
Total  
$0   $0   $222,573   $222,573  
   
F.T.E.  
      3.0  
             
(8)   Plumbing Commission--Informational        
   
Personal Services  
$0   $0   $309,834   $309,834  
   
Operating Expenses  
$0   $0   $200,100   $200,100  
             
   
Total  
$0   $0   $509,934   $509,934  
   
F.T.E.  
      7.0  
             
(9)   Board of Technical Professions--Informational        
   
Personal Services  
$0   $0   $144,242   $144,242  
   
Operating Expenses  
$0   $0   $181,141   $181,141  
             
   
Total  
$0   $0   $325,383   $325,383  
   
F.T.E.  
      3.0  
             
(10)   Electrical Commission--Informational        
   
Personal Services  
$0   $0   $953,865   $953,865  
   
Operating Expenses  
$0   $0   $470,459   $470,459  
             
   
Total  
$0   $0   $1,424,324   $1,424,324  
   
F.T.E.  
      22.5  
             
(11)   South Dakota Retirement System        
   
Personal Services  
$0   $0   $1,736,324   $1,736,324  
   
Operating Expenses  
$0   $0   $1,590,684   $1,590,684  
             
   
Total  
$0   $0   $3,327,008   $3,327,008  
   
F.T.E.  
      31.0  
             
(12)   Deferred Compensation Plan          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $60,142   $60,142  
             
   
Total  
$0   $0   $60,142   $60,142  
   
F.T.E.  
      0.0  
             
(13)   Special Pay Plan          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $2,338   $2,338  
             
   
Total  
$0   $0   $2,338   $2,338  
   
F.T.E.  
      0.0  
             
(14)   DEPARTMENT TOTAL, LABOR        
   
Personal Services  
$558,768   $15,906,117   $3,578,268   $20,043,153  
   
Operating Expenses  
$288,680   $20,817,538   $2,970,910   $24,077,128  
             
   
TOTAL  
$847,448   $36,723,655   $6,549,178   $44,120,281  
   
F.T.E.  
      431.5  
             
   
SECTION 10. DEPARTMENT OF TRANSPORTATION  
   
(1)   General Operations          
   
Personal Services  
$270,327   $8,943,496   $46,543,099   $55,756,922  
   
Operating Expenses  
$240,471   $16,734,391   $86,842,230   $103,817,092  
             
   
Total  
$510,798   $25,677,887   $133,385,329   $159,574,014  
   
F.T.E.  
      1,054.3  
             
(2)   Contract Construction--Informational        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $265,156,783   $58,250,041   $323,406,824  
             
   
Total  
$0   $265,156,783   $58,250,041   $323,406,824  
   
F.T.E.  
      0.0  
             
(3)   DEPARTMENT TOTAL, TRANSPORTATION      
   
Personal Services  
$270,327   $8,943,496   $46,543,099   $55,756,922  
   
Operating Expenses  
$240,471   $281,891,174   $145,092,271   $427,223,916  
             
   
Total  
$510,798   $290,834,670   $191,635,370   $482,980,838  
   
F.T.E.  
      1,054.3  
             
   
SECTION 11. DEPARTMENT OF EDUCATION  
   
(1)   Administration, Secretary of Education        
   
Personal Services  
$1,139,948   $773,909   $0   $1,913,857  
   
Operating Expenses  
$337,286   $4,403,082   $13,674   $4,754,042  
             
   
Total  
$1,477,234   $5,176,991   $13,674   $6,667,899  
   
F.T.E.  
      33.0  
             
(2)   State Aid to General Education          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$308,704,345   $0   $0   $308,704,345  
             
   
Total  
$308,704,345   $0   $0   $308,704,345  
   
F.T.E.  
      0.0  
             
(3)   State Aid to Special Education          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$43,701,684   $0   $0   $43,701,684  
             
   
Total  
$43,701,684   $0   $0   $43,701,684  
   
F.T.E.  
      0.0  
             
(4)   Alternative Education Program          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$450,000   $0   $0   $450,000  
             
   
Total  
$450,000   $0   $0   $450,000  
   
F.T.E.  
      0.0  
             
(5)   National Board Certified Teachers        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$90,000   $0   $0   $90,000  
             
   
Total  
$90,000   $0   $0   $90,000  
   
F.T.E.  
      0.0  
             
(6)   Teacher Compensation Assistance Program        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $0   $0  
             
   
Total  
$0   $0   $0   $0  
   
F.T.E.  
      0.0  
             
(7)   Technology in Schools          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$6,632,201   $0   $3,560,000   $10,192,201  
             
   
Total  
$6,632,201   $0   $3,560,000   $10,192,201  
   
F.T.E.  
      0.0  
             
(8)   Career and Technical Education        
   
Personal Services  
$362,899   $268,975   $0   $631,874  
   
Operating Expenses  
$198,953   $5,191,655   $154,352   $5,544,960  
             
   
Total  
$561,852   $5,460,630   $154,352   $6,176,834  
   
F.T.E.  
      11.5  
             
(9)   Postsecondary Vocational Education        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$19,127,140   $0   $0   $19,127,140  
             
   
Total  
$19,127,140   $0   $0   $19,127,140  
   
F.T.E.  
      0.0  
             
(10)   Education Resources          
   
Personal Services  
$1,168,238   $2,270,678   $95,442   $3,534,358  
   
Operating Expenses  
$2,663,905   $143,273,413   $821,092   $146,758,410  
             
   
Total  
$3,832,143   $145,544,091   $916,534   $150,292,768  
   
F.T.E.  
      63.0  
             
(11)   Education Service Agencies          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$500,000   $250,000   $0   $750,000  
             
   
Total  
$500,000   $250,000   $0   $750,000  
   
F.T.E.  
      0.0  
             
(12)   State Library          
   
Personal Services  
$1,076,361   $299,051   $0   $1,375,412  
   
Operating Expenses  
$1,199,305   $879,855   $186,083   $2,265,243  
             
   
Total  
$2,275,666   $1,178,906   $186,083   $3,640,655  
   
F.T.E.  
      32.5  
             
(13)   DEPARTMENT TOTAL, EDUCATION        
   
Personal Services  
$3,747,446   $3,612,613   $95,442   $7,455,501  
   
Operating Expenses  
$383,604,819   $153,998,005   $4,735,201   $542,338,025  
             
   
Total  
$387,352,265   $157,610,618   $4,830,643   $549,793,526  
   
F.T.E.  
      140.0  
             
   
SECTION 12. DEPARTMENT OF PUBLIC SAFETY  
   
(1)   Administration, Secretary of Public Safety        
   
Personal Services  
$50,970   $0   $438,655   $489,625  
   
Operating Expenses  
$11,958   $0   $127,393   $139,351  
             
   
Total  
$62,928   $0   $566,048   $628,976  
   
F.T.E.  
      6.0  
             
(2)   Enforcement          
   
Personal Services  
$1,640,875   $644,092   $13,845,408   $16,130,375  
   
Operating Expenses  
$147,825   $4,929,606   $4,835,016   $9,912,447  
             
   
Total  
$1,788,700   $5,573,698   $18,680,424   $26,042,822  
   
F.T.E.  
      281.0  
             
(3)   Emergency Services          
   
Personal Services  
$1,022,857   $635,729   $65,282   $1,723,868  
   
Operating Expenses  
$456,895   $3,244,898   $187,760   $3,889,553  
             
   
Total  
$1,479,752   $3,880,627   $253,042   $5,613,421  
   
F.T.E.  
      32.5  
             
(4)   Inspection and Licensing          
   
Personal Services  
$49,107   $0   $3,376,304   $3,425,411  
   
Operating Expenses  
$501,581   $0   $1,680,319   $2,181,900  
             
   
Total  
$550,688   $0   $5,056,623   $5,607,311  
   
F.T.E.  
      88.0  
             
(5)   Homeland Security          
   
Personal Services  
$0   $451,879   $0   $451,879  
   
Operating Expenses  
$0   $15,034,886   $0   $15,034,886  
             
   
Total  
$0   $15,486,765   $0   $15,486,765  
   
F.T.E.  
      3.0  
             
(6)   DEPARTMENT TOTAL, PUBLIC SAFETY        
   
Personal Services  
$2,763,809   $1,731,700   $17,725,649   $22,221,158  
   
Operating Expenses  
$1,118,259   $23,209,390   $6,830,488   $31,158,137  
             
   
Total  
$3,882,068   $24,941,090   $24,556,137   $53,379,295  
   
F.T.E.  
      410.5  
             
   
SECTION 13. BOARD OF REGENTS  
     
(1)   Regents System Office          
   
Personal Services  
$3,370,233   $74,497   $1,607,573   $5,052,303  
   
Operating Expenses  
$7,732,715   $959,532   $29,229,360   $37,921,607  
             
   
Total  
$11,102,948   $1,034,029   $30,836,933   $42,973,910  
   
F.T.E.  
      87.4  
             
(2)   South Dakota Opportunity Scholarships        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$2,412,615   $0   $0   $2,412,615  
             
   
Total  
$2,412,615   $0   $0   $2,412,615  
   
F.T.E.  
      0.0  
             
(3)   University of South Dakota Proper        
   
Personal Services  
$30,688,734   $4,693,174   $30,798,328   $66,180,236  
   
Operating Expenses  
$1,725,143   $11,492,161   $25,255,306   $38,472,610  
             
   
Total  
$32,413,877   $16,185,335   $56,053,634   $104,652,846  
   
F.T.E.  
      1,166.9  
             
(4)   University of South Dakota School of Medicine        
   
Personal Services  
$14,792,343   $5,944,751   $8,016,087   $28,753,181  
   
Operating Expenses  
$2,932,382   $10,910,268   $6,859,809   $20,702,459  
             
   
Total  
$17,724,725   $16,855,019   $14,875,896   $49,455,640  
   
F.T.E.  
      400.2  
             
(5)   South Dakota State University Proper        
   
Personal Services  
$40,682,313   $6,123,062   $46,596,011   $93,401,386  
   
Operating Expenses  
$3,562,275   $14,971,290   $49,789,899   $68,323,464  
             
   
Total  
$44,244,588   $21,094,352   $96,385,910   $161,724,850  
   
F.T.E.  
      1,655.8  
             
(6)   Cooperative Extension Service          
   
Personal Services  
$7,760,556   $4,980,036   $597,800   $13,338,392  
   
Operating Expenses  
$410,405   $1,326,908   $786,053   $2,523,366  
             
   
Total  
$8,170,961   $6,306,944   $1,383,853   $15,861,758  
   
F.T.E.  
      224.3  
             
(7)   Agricultural Experiment Station        
   
Personal Services  
$9,803,666   $5,128,289   $3,388,609   $18,320,564  
   
Operating Expenses  
$521,346   $4,335,134   $5,251,541   $10,108,021  
             
   
Total  
$10,325,012   $9,463,423   $8,640,150   $28,428,585  
   
F.T.E.  
      364.4  
             
(8)   South Dakota School of Mines and Technology        
   
Personal Services  
$12,952,499   $4,736,025   $9,486,090   $27,174,614  
   
Operating Expenses  
$1,474,674   $9,596,422   $11,827,141   $22,898,237  
             
   
Total  
$14,427,173   $14,332,447   $21,313,231   $50,072,851  
   
F.T.E.  
      430.6  
             
(9)   Northern State University          
   
Personal Services  
$10,183,397   $1,245,687   $8,998,912   $20,427,996  
   
Operating Expenses  
$1,352,906   $3,122,942   $7,560,211   $12,036,059  
             
   
Total  
$11,536,303   $4,368,629   $16,559,123   $32,464,055  
   
F.T.E.  
      341.5  
             
(10)   Black Hills State University          
   
Personal Services  
$7,430,255   $4,937,982   $14,874,843   $27,243,080  
   
Operating Expenses  
$669,997   $11,773,747   $11,318,625   $23,762,369  
             
   
Total  
$8,100,252   $16,711,729   $26,193,468   $51,005,449  
   
F.T.E.  
      446.9  
             
(11)   Dakota State University          
   
Personal Services  
$6,962,173   $693,147   $7,882,889   $15,538,209  
   
Operating Expenses  
$888,672   $2,191,307   $8,078,409   $11,158,388  
             
   
Total  
$7,850,845   $2,884,454   $15,961,298   $26,696,597  
   
F.T.E.  
      278.0  
             
(12)   South Dakota School for the Deaf        
   
Personal Services  
$2,732,137   $30,971   $29,389   $2,792,497  
   
Operating Expenses  
$830,991   $107,421   $395,950   $1,334,362  
             
   
Total  
$3,563,128   $138,392   $425,339   $4,126,859  
   
F.T.E.  
      58.9  
             
(13)   South Dakota School for the Blind and Visually Impaired      
   
Personal Services  
$2,356,048   $259,579   $0   $2,615,627  
   
Operating Expenses  
$200,813   $45,683   $237,124   $483,620  
             
   
Total  
$2,556,861   $305,262   $237,124   $3,099,247  
   
F.T.E.  
      52.6  
             
(14)   DEPARTMENT TOTAL, BOARD OF REGENTS      
   
Personal Services  
$149,714,354   $38,847,200   $132,276,531   $320,838,085  
   
Operating Expenses  
$24,714,934   $70,832,815   $156,589,428   $252,137,177  
             
   
Total  
$174,429,288   $109,680,015   $288,865,959   $572,975,262  
   
F.T.E.  
      5,507.5  
             
   
SECTION 14. DEPARTMENT OF MILITARY AND VETERANS AFFAIRS  
 
(1)   Adjutant General          
   
Personal Services  
$310,484   $0   $15,408   $325,892  
   
Operating Expenses  
$353,255   $11,300   $10,031   $374,586  
             
   
Total  
$663,739   $11,300   $25,439   $700,478  
   
F.T.E.  
      4.3  
             
(2)   Army Guard          
   
Personal Services  
$790,752   $1,245,588   $0   $2,036,340  
   
Operating Expenses  
$1,067,711   $13,556,500   $0   $14,624,211  
             
   
Total  
$1,858,463   $14,802,088   $0   $16,660,551  
   
F.T.E.  
      48.6  
             
(3)   Air Guard          
   
Personal Services  
$150,885   $1,821,821   $0   $1,972,706  
   
Operating Expenses  
$198,883   $2,254,962   $0   $2,453,845  
             
   
Total  
$349,768   $4,076,783   $0   $4,426,551  
   
F.T.E.  
      41.0  
             
(4)   Veterans' Benefits and Services          
   
Personal Services  
$767,983   $182,508   $0   $950,491  
   
Operating Expenses  
$328,760   $83,596   $0   $412,356  
             
   
Total  
$1,096,743   $266,104   $0   $1,362,847  
   
F.T.E.  
      18.0  
             
(5)   State Veterans' Home          
   
Personal Services  
$1,364,784   $0   $2,049,234   $3,414,018  
   
Operating Expenses  
$604,743   $487,500   $2,499,918   $3,592,161  
             
   
Total  
$1,969,527   $487,500   $4,549,152   $7,006,179  
   
F.T.E.  
      82.7  
             
(6)   DEPARTMENT TOTAL, MILITARY AND VETERANS AFFAIRS    
   
Personal Services  
$3,384,888   $3,249,917   $2,064,642   $8,699,447  
   
Operating Expenses  
$2,553,352   $16,393,858   $2,509,949   $21,457,159  
             
   
Total  
$5,938,240   $19,643,775   $4,574,591   $30,156,606  
   
F.T.E.  
      194.6  
             
   
SECTION 15. DEPARTMENT OF CORRECTIONS  
   
(1)   Administration, Central Office          
   
Personal Services  
$1,914,929   $58,998   $0   $1,973,927  
   
Operating Expenses  
$16,310,338   $2,501,269   $172,743   $18,984,350  
             
   
Total  
$18,225,267   $2,560,267   $172,743   $20,958,277  
   
F.T.E.  
      32.0  
             
(2)   Mike Durfee State Prison          
   
Personal Services  
$8,346,378   $14,678   $105,829   $8,466,885  
   
Operating Expenses  
$4,284,367   $120,000   $209,933   $4,614,300  
             
   
Total  
$12,630,745   $134,678   $315,762   $13,081,185  
   
F.T.E.  
      182.0  
             
(3)   State Penitentiary          
   
Personal Services  
$13,161,158   $72,068   $80,782   $13,314,008  
   
Operating Expenses  
$4,600,786   $454,450   $335,294   $5,390,530  
             
   
Total  
$17,761,944   $526,518   $416,076   $18,704,538  
   
F.T.E.  
      291.0  
             
(4)   Women's Prison          
   
Personal Services  
$2,177,732   $0   $0   $2,177,732  
   
Operating Expenses  
$875,276   $374,818   $151,814   $1,401,908  
             
   
Total  
$3,053,008   $374,818   $151,814   $3,579,640  
   
F.T.E.  
      50.0  
             
(5)   Pheasantland Industries          
   
Personal Services  
$0   $0   $734,229   $734,229  
   
Operating Expenses  
$0   $0   $2,272,548   $2,272,548  
             
   
Total  
$0   $0   $3,006,777   $3,006,777  
   
F.T.E.  
      15.0  
             
(6)   Community Service          
   
Personal Services  
$2,620,438   $1,422   $1,615,971   $4,237,831  
   
Operating Expenses  
$1,281,042   $75,800   $1,443,978   $2,800,820  
             
   
Total  
$3,901,480   $77,222   $3,059,949   $7,038,651  
   
F.T.E.  
      83.5  
             
(7)   Parole Services          
   
Personal Services  
$2,712,595   $0   $43,298   $2,755,893  
   
Operating Expenses  
$875,644   $0   $0   $875,644  
             
   
Total  
$3,588,239   $0   $43,298   $3,631,537  
   
F.T.E.  
      59.0  
             
(8)   Juvenile Community Corrections        
   
Personal Services  
$2,372,767   $0   $0   $2,372,767  
   
Operating Expenses  
$10,187,845   $6,946,931   $531,800   $17,666,576  
             
   
Total  
$12,560,612   $6,946,931   $531,800   $20,039,343  
   
F.T.E.  
      48.5  
             
(9)   Youth Challenge Center/Living Center        
   
Personal Services  
$1,377,410   $245,532   $0   $1,622,942  
   
Operating Expenses  
$188,565   $0   $14,942   $203,507  
             
   
Total  
$1,565,975   $245,532   $14,942   $1,826,449  
   
F.T.E.  
      35.0  
             
(10)   Patrick Henry Brady Academy          
   
Personal Services  
$1,659,101   $0   $0   $1,659,101  
   
Operating Expenses  
$130,827   $0   $14,280   $145,107  
             
   
Total  
$1,789,928   $0   $14,280   $1,804,208  
   
F.T.E.  
      32.0  
             
(11)   State Treatment and Rehabilitation Academy        
   
Personal Services  
$1,967,827   $0   $0   $1,967,827  
   
Operating Expenses  
$2,263,928   $605,232   $1,840,572   $4,709,732  
             
   
Total  
$4,231,755   $605,232   $1,840,572   $6,677,559  
   
F.T.E.  
      42.5  
             
(12)   QUEST and ExCEL          
   
Personal Services  
$1,276,194   $0   $0   $1,276,194  
   
Operating Expenses  
$165,771   $0   $12,650   $178,421  
             
   
Total  
$1,441,965   $0   $12,650   $1,454,615  
   
F.T.E.  
      27.0  
             
(13)   DEPARTMENT TOTAL, CORRECTIONS        
   
Personal Services  
$39,586,529   $392,698   $2,580,109   $42,559,336  
   
Operating Expenses  
$41,164,389   $11,078,500   $7,000,554   $59,243,443  
             
   
Total  
$80,750,918   $11,471,198   $9,580,663   $101,802,779  
   
F.T.E.  
      897.5  
             
   
SECTION 16. DEPARTMENT OF HUMAN SERVICES  
   
(1)   Administration, Secretary of Human Services        
   
Personal Services  
$697,716   $681,400   $0   $1,379,116  
   
Operating Expenses  
$309,379   $161,909   $1,421   $472,709  
             
   
Total  
$1,007,095   $843,309   $1,421   $1,851,825  
   
F.T.E.  
      25.0  
             
(2)   Developmental Disabilities          
   
Personal Services  
$561,717   $485,959   $0   $1,047,676  
   
Operating Expenses  
$35,461,245   $55,381,167   $0   $90,842,412  
             
   
Total  
$36,022,962   $55,867,126   $0   $91,890,088  
   
F.T.E.  
      17.5  
             
(3)   South Dakota Developmental Center--Redfield        
   
Personal Services  
$7,392,149   $10,704,234   $0   $18,096,383  
   
Operating Expenses  
$2,457,605   $3,342,644   $853,792   $6,654,041  
             
   
Total  
$9,849,754   $14,046,878   $853,792   $24,750,424  
   
F.T.E.  
      417.1  
             
(4)   Alcohol and Drug Abuse          
   
Personal Services  
$2,006,330   $367,420   $3,826   $2,377,576  
   
Operating Expenses  
$6,054,925   $10,044,372   $474,939   $16,574,236  
             
   
Total  
$8,061,255   $10,411,792   $478,765   $18,951,812  
   
F.T.E.  
      49.0  
             
(5)   Rehabilitation Services          
   
Personal Services  
$692,370   $3,837,630   $0   $4,530,000  
   
Operating Expenses  
$3,160,263   $11,573,415   $698,339   $15,432,017  
             
   
Total  
$3,852,633   $15,411,045   $698,339   $19,962,017  
   
F.T.E.  
      99.1  
             
(6)   Telecommunications Services for the Deaf        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $1,251,680   $1,251,680  
             
   
Total  
$0   $0   $1,251,680   $1,251,680  
   
F.T.E.  
      0.0  
             
(7)   Board of Counselor Examiners--Informational        
   
Personal Services  
$0   $0   $2,389   $2,389  
   
Operating Expenses  
$0   $0   $74,236   $74,236  
             
   
Total  
$0   $0   $76,625   $76,625  
   
F.T.E.  
      0.0  
             
(8)   Board of Psychologist Examiners--Informational        
   
Personal Services  
$0   $0   $3,009   $3,009  
   
Operating Expenses  
$0   $0   $70,105   $70,105  
             
   
Total  
$0   $0   $73,114   $73,114  
   
F.T.E.  
      0.0  
             
(9)   Board of Social Work Examiners--Informational        
   
Personal Services  
$0   $0   $2,535   $2,535  
   
Operating Expenses  
$0   $0   $87,433   $87,433  
             
   
Total  
$0   $0   $89,968   $89,968  
   
F.T.E.  
      0.0  
             
(10)   Certification Board for Alcohol and Drug Professionals      
   
Personal Services  
$0   $0   $64,036   $64,036  
   
Operating Expenses  
$0   $0   $59,813   $59,813  
             
   
Total  
$0   $0   $123,849   $123,849  
   
F.T.E.  
      1.3  
             
(11)   Services to the Blind and Visually Impaired        
   
Personal Services  
$438,288   $944,488   $127,317   $1,510,093  
   
Operating Expenses  
$429,667   $1,233,549   $120,602   $1,783,818  
             
   
Total  
$867,955   $2,178,037   $247,919   $3,293,911  
   
F.T.E.  
      29.2  
             
(12)   Human Services Center          
   
Personal Services  
$20,609,078   $7,476,141   $135,758   $28,220,977  
   
Operating Expenses  
$10,004,094   $1,552,471   $2,977,732   $14,534,297  
             
   
Total  
$30,613,172   $9,028,612   $3,113,490   $42,755,274  
   
F.T.E.  
      561.5  
             
(13)   Community Mental Health          
   
Personal Services  
$466,367   $139,647   $788,944   $1,394,958  
   
Operating Expenses  
$13,985,191   $11,532,629   $213,688   $25,731,508  
             
   
Total  
$14,451,558   $11,672,276   $1,002,632   $27,126,466  
   
F.T.E.  
      23.0  
             
(14)   DEPARTMENT TOTAL, HUMAN SERVICES        
   
Personal Services  
$32,864,015   $24,636,919   $1,127,814   $58,628,748  
   
Operating Expenses  
$71,862,369   $94,822,156   $6,883,780   $173,568,305  
             
   
Total  
$104,726,384   $119,459,075   $8,011,594   $232,197,053  
   
F.T.E.  
      1,222.7  
             
   
SECTION 17. DEPARTMENT OF ENVIRONMENT AND NATURAL RESOURCES  
(1)   Financial and Technical Assistance        
   
Personal Services  
$1,808,570   $1,163,747   $508,722   $3,481,039  
   
Operating Expenses  
$429,641   $595,998   $189,489   $1,215,128  
             
   
Total  
$2,238,211   $1,759,745   $698,211   $4,696,167  
   
F.T.E.  
      58.0  
             
(2)   Environmental Services          
   
Personal Services  
$3,263,252   $2,551,880   $1,468,402   $7,283,534  
   
Operating Expenses  
$762,244   $1,598,845   $575,009   $2,936,098  
             
   
Total  
$4,025,496   $4,150,725   $2,043,411   $10,219,632  
   
F.T.E.  
      118.5  
             
(3)   Regulated Response Fund--Informational        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $1,750,000   $1,750,000  
             
   
Total  
$0   $0   $1,750,000   $1,750,000  
   
F.T.E.  
      0.0  
             
(4)   Livestock Cleanup Fund--Informational        
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $765,000   $765,000  
             
   
Total  
$0   $0   $765,000   $765,000  
   
F.T.E.  
      0.0  
             
(5)   DEPARTMENT TOTAL, ENVIRONMENT AND NATURAL RESOURCES    
   
Personal Services  
$5,071,822   $3,715,627   $1,977,124   $10,764,573  
   
Operating Expenses  
$1,191,885   $2,194,843   $3,279,498   $6,666,226  
             
   
Total  
$6,263,707   $5,910,470   $5,256,622   $17,430,799  
   
F.T.E.  
      176.5  
             
   
SECTION 18. PUBLIC UTILITIES COMMISSION  
   
(1)   Administration of Public Utilities Commission        
   
Personal Services  
$495,878   $63,613   $1,756,095   $2,315,586  
   
Operating Expenses  
$81,424   $286,931   $1,275,831   $1,644,186  
             
   
Total  
$577,302   $350,544   $3,031,926   $3,959,772  
   
F.T.E.  
      30.2  
             
(2)   DEPARTMENT TOTAL, PUBLIC UTILITIES COMMISSION      
   
Personal Services  
$495,878   $63,613   $1,756,095   $2,315,586  
   
Operating Expenses  
$81,424   $286,931   $1,275,831   $1,644,186  
             
   
Total  
$577,302   $350,544   $3,031,926   $3,959,772  
   
F.T.E.  
      30.2  
             
   
SECTION 19. UNIFIED JUDICIAL SYSTEM  
   
(1)   State Bar of South Dakota--Informational        
   
Personal Services  
$0   $0   $190,640   $190,640  
   
Operating Expenses  
$0   $0   $334,689   $334,689  
             
   
Total  
$0   $0   $525,329   $525,329  
   
F.T.E.  
      3.0  
             
(2)   Unified Judicial System          
   
Personal Services  
$28,202,687   $80,670   $1,183,565   $29,466,922  
   
Operating Expenses  
$4,166,079   $210,000   $4,533,765   $8,909,844  
             
   
Total  
$32,368,766   $290,670   $5,717,330   $38,376,766  
   
F.T.E.  
      508.6  
             
(3)   DEPARTMENT TOTAL, UNIFIED JUDICIAL SYSTEM      
   
Personal Services  
$28,202,687   $80,670   $1,374,205   $29,657,562  
   
Operating Expenses  
$4,166,079   $210,000   $4,868,454   $9,244,533  
             
   
Total  
$32,368,766   $290,670   $6,242,659   $38,902,095  
   
F.T.E.  
      511.6  
             
   
SECTION 20. LEGISLATIVE DEPARTMENT  
   
(1)   Legislative Operations          
   
Appropriation  
$4,639,420   $0   $35,000   $4,674,420  
   
F.T.E.  
      33.3  
             
(2)   Legislative Employee Compensation and Health Insurance      
   
Personal Services  
$135,246   $0   $0   $135,246  
   
Operating Expenses  
$0   $0   $0   $0  
             
   
Total  
$135,246   $0   $0   $135,246  
   
F.T.E.  
      0.0  
             
(3)   Legislative Audit          
   
Personal Services  
$2,399,606   $0   $0   $2,399,606  
   
Operating Expenses  
$339,364   $0   $0   $339,364  
             
   
Total  
$2,738,970   $0   $0   $2,738,970  
   
F.T.E.  
      36.0  
             
(4)   DEPARTMENT TOTAL, LEGISLATIVE DEPARTMENT      
   
Personal Services  
$2,534,852   $0   $0   $2,534,852  
   
Operating Expenses  
$339,364   $0   $0   $339,364  
   
Legislative Operations Appropriation  
$4,639,420   $0   $35,000   $4,674,420  
             
   
TOTAL  
$7,513,636   $0   $35,000   $7,548,636  
   
F.T.E.  
      69.3  
             
   
SECTION 21. ATTORNEY GENERAL  
     
(1)   Legal Services          
   
Personal Services  
$4,129,051   $712,760   $535,353   $5,377,164  
   
Operating Expenses  
$993,634   $456,015   $287,764   $1,737,413  
             
   
Total  
$5,122,685   $1,168,775   $823,117   $7,114,577  
   
F.T.E.  
      74.0  
             
(2)   Criminal Investigation          
   
Personal Services  
$2,419,265   $889,603   $1,068,608   $4,377,476  
   
Operating Expenses  
$1,593,795   $1,621,636   $712,767   $3,928,198  
             
   
Total  
$4,013,060   $2,511,239   $1,781,375   $8,305,674  
   
F.T.E.  
      66.5  
             
(3)   Law Enforcement Training          
   
Personal Services  
$0   $0   $663,072   $663,072  
   
Operating Expenses  
$549,724   $0   $756,333   $1,306,057  
             
   
Total  
$549,724   $0   $1,419,405   $1,969,129  
   
F.T.E.  
      10.5  
             
(4)   911 Training          
   
Personal Services  
$0   $0   $102,166   $102,166  
   
Operating Expenses  
$172   $0   $97,450   $97,622  
             
   
Total  
$172   $0   $199,616   $199,788  
   
F.T.E.  
      2.0  
             
(5)   Callable Bonds          
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $0   $0  
             
   
Total  
$0   $0   $0   $0  
   
F.T.E.  
      0.0  
             
(6)   DEPARTMENT TOTAL, ATTORNEY GENERAL      
   
Personal Services  
$6,548,316   $1,602,363   $2,369,199   $10,519,878  
   
Operating Expenses  
$3,137,325   $2,077,651   $1,854,314   $7,069,290  
             
   
Total  
$9,685,641   $3,680,014   $4,223,513   $17,589,168  
   
F.T.E.  
      153.0  
             
   
SECTION 22. SCHOOL AND PUBLIC LANDS  
   
(1)   Administration of School and Public Lands        
   
Personal Services  
$414,204   $0   $0   $414,204  
   
Operating Expenses  
$117,693   $0   $225,000   $342,693  
             
   
Total  
$531,897   $0   $225,000   $756,897  
   
F.T.E.  
      7.0  
             
(2)   Administration of School and Public Lands- Informational      
   
Personal Services  
$0   $0   $0   $0  
   
Operating Expenses  
$0   $0   $0   $0  
             
   
Total  
$0   $0   $0   $0  
   
F.T.E.  
      0.0  
             
(3)   DEPARTMENT TOTAL, SCHOOL AND PUBLIC LANDS      
   
Personal Services  
$414,204   $0   $0   $414,204  
   
Operating Expenses  
$117,693   $0   $225,000   $342,693  
             
   
Total  
$531,897   $0   $225,000   $756,897  
   
F.T.E.  
      7.0  
             
   
SECTION 23. SECRETARY OF STATE  
     
(1)   Secretary of State          
   
Personal Services  
$654,398   $52,340   $119,603   $826,341  
   
Operating Expenses  
$302,312   $3,138,224   $146,937   $3,587,473  
             
   
Total  
$956,710   $3,190,564   $266,540   $4,413,814  
   
F.T.E.  
      15.3  
             
(2)   DEPARTMENT TOTAL, SECRETARY OF STATE      
   
Personal Services  
$654,398   $52,340   $119,603   $826,341  
   
Operating Expenses  
$302,312   $3,138,224   $146,937   $3,587,473  
             
   
Total  
$956,710   $3,190,564   $266,540   $4,413,814  
   
F.T.E.  
      15.3  
             
   
SECTION 24. STATE TREASURER  
     
(1)   Treasury Management          
   
Personal Services  
$317,488   $0   $0   $317,488  
   
Operating Expenses  
$180,080   $0   $0   $180,080  
             
   
Total  
$497,568   $0   $0   $497,568  
   
F.T.E.  
      5.5  
             
(2)   Unclaimed Property--Informational        
   
Personal Services  
$0   $0   $157,140   $157,140  
   
Operating Expenses  
$0   $0   $2,213,302   $2,213,302  
             
   
Total  
$0   $0   $2,370,442   $2,370,442  
   
F.T.E.  
      3.5  
             
(3)   Investment of State Funds          
   
Personal Services  
$0   $0   $5,851,158   $5,851,158  
   
Operating Expenses  
$0   $0   $1,704,835   $1,704,835  
             
   
Total  
$0   $0   $7,555,993   $7,555,993  
   
F.T.E.  
      28.0  
             
(4)   DEPARTMENT TOTAL, STATE TREASURER      
   
Personal Services  
$317,488   $0   $6,008,298   $6,325,786  
   
Operating Expenses  
$180,080   $0   $3,918,137   $4,098,217  
             
   
Total  
$497,568   $0   $9,926,435   $10,424,003  
   
F.T.E.  
      37.0  
             
   
SECTION 25. STATE AUDITOR  
     
(1)   State Auditor          
   
Personal Services  
$1,014,812   $0   $0   $1,014,812  
   
Operating Expenses  
$147,772   $0   $0   $147,772  
             
   
Total  
$1,162,584   $0   $0   $1,162,584  
   
F.T.E.  
      18.0  
             
(2)   DEPARTMENT TOTAL, STATE AUDITOR        
   
Personal Services  
$1,014,812   $0   $0   $1,014,812  
   
Operating Expenses  
$147,772   $0   $0   $147,772  
             
   
Total  
$1,162,584   $0   $0   $1,162,584  
   
F.T.E.  
      18.0  
             
             
   
SECTION 26. STATE TOTAL  
     
(1)     Personal Services   $316,510,074   $150,462,879   $302,634,162   $769,607,115  
   
Operating Expenses  
$816,565,380   $1,195,650,585   $553,586,890   $2,565,802,855  
   
Single Line Item Appropriation  
$4,639,420   $0   $35,000   $4,674,420  
             
   
TOTAL  
$1,137,714,874   $1,346,113,464   $856,256,052   $3,340,084,390  
   
F.T.E.  
      14,208.0  
             

     Section 27. The state treasurer shall transfer to the state general fund money from the following funds for the purposes herein indicated:

    From the highway fund:    
Radio Communications Operations   $2,018,808  
Governor's Office Operations   $91,353  
    From the game, fish and parks fund:    
Radio Communications Operations   $233,786  
    From the game, fish and parks administrative revolving fund:  
Governor's Office Operations   $15,381  
    From the motor vehicle fund:    
Radio Communications Operations   $327,300
 
     Section 28. The state treasurer shall transfer to the state general fund one hundred forty thousand dollars ($140,000) from the coordinated soil and water conservation fund.

     Section 29. The state treasurer shall transfer to the state general fund twelve million dollars ($12,000,000) from the dakota cement trust fund.

     Section 30. The state treasurer shall transfer to the state general fund money from the health care trust fund, the amount identified by notice of the state investment officer pursuant to §  4-5- 29.1, for the Department of Social Services - medical services.

     Section 31. The state treasurer shall transfer to the state general fund the moneys from the health care tobacco tax fund collected pursuant to §  10-50-52 for the Department of Social Services - medical services.

     Section 32. The state treasurer shall transfer to the state general fund money from the education enhancement trust fund, the amount identified by notice of the state investment officer pursuant to §  4-5-29.2, for the Department of Education - state aid to education and technology in schools.

     Section 33. The state treasurer shall transfer to the state general fund one million fifty thousand dollars ($1,050,000) from the telecommunications relay service fund.

     Section 34. The state treasurer shall transfer to the state general fund one million dollars ($1,000,000) from the petroleum release compensation fund.

     Section 35. The state treasurer shall transfer to the state general fund five hundred thousand dollars ($500,000) from the video lottery operating fund.


     Section 36. The state treasurer shall transfer to the state general fund four million eight thousand one hundred thirty two dollars ($4,008,132) from the budgetary accounting fund.

     Signed March 13, 2007
_______________