State of South Dakota  
SEVENTY-THIRD SESSION
LEGISLATIVE ASSEMBLY,  1998
 

722B0460  
SENATE APPROPRIATIONS COMMITTEE ENGROSSED   NO. SB242   -   2/26/98  

        Introduced by: The Committee on Appropriations  

         FOR AN ACT ENTITLED, An Act to appropriate money for the expenses of the legislative, judicial, and executive departments of the state, certain officers, boards, and departments, for support and maintenance of the educational, charitable, and penal institutions, the South Dakota Veterans' Home, for maintenance of the state capitol, and for support and maintenance of the state guard.
BE IT ENACTED BY THE LEGISLATURE OF THE STATE OF SOUTH DAKOTA:
     Section  1.  There is hereby appropriated the following sums of money, or so much thereof as may be necessary, out of any money in the state treasury not otherwise appropriated, for the expenses of the legislative, judicial, and executive departments of the state, certain officers, boards and departments, and for support and maintenance of the educational, charitable, and penal institutions, the South Dakota Veterans' Home, the state capitol, and the state guard for the fiscal year ending June 30, 1999.
GENERAL FEDERAL OTHER TOTAL
FUNDS FUNDS FUNDS FUNDS
             
    SECTION 2. DEPARTMENT OF EXECUTIVE MANAGEMENT  
  Executive Operations, Governor's Office        
    Personal Services   $1,079,316   $150,081   $0   $1,229,397  
    Operating Expenses   $319,425   $47,572   $0   $366,997  
             
    Total   $1,398,741   $197,653   $0   $1,596,394  
    F.T.E.         22.5  
             
  Governor's Contingency Fund          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $60,000   $0   $0   $60,000  
             
    Total   $60,000   $0   $0   $60,000  
    F.T.E.         0.0  
             
  Governor's Office of Economic Development        
    Personal Services   $1,048,776   $320,060   $462,560   $1,831,396  
    Operating Expenses   $746,812   $9,953,235   $6,012,476   $16,712,523  
             
    Total   $1,795,588   $10,273,295   $6,475,036   $18,543,919  
    F.T.E.         43.8  
             
  Lieutenant Governor          
    Personal Services   $12,911   $0   $0   $12,911  
    Operating Expenses   $14,261   $0   $0   $14,261  
             
    Total   $27,172   $0   $0   $27,172  
    F.T.E.         0.5  
             
  Tribal Government Relations          
    Personal Services   $85,666   $0   $0   $85,666  
    Operating Expenses   $21,686   $0   $0   $21,686  
             
    Total   $107,352   $0   $0   $107,352  
    F.T.E.         2.0  
             
  Bureau of Finance and Management    
    Personal Services   $492,296   $0   $675,818   $1,168,114  
    Operating Expenses   $140,980   $0   $1,700,710   $1,841,690  
             
    Total   $633,276   $0   $2,376,528   $3,009,804  
    F.T.E.         26.5  
             
  Sale Leaseback, B.F.M.          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $14,276,321   $0   $0   $14,276,321  
             
    Total   $14,276,321   $0   $0   $14,276,321  
    F.T.E.         0.0  
             
  Computer Services and Development  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $500,000   $0   $1,717,364   $2,217,364  
             
    Total   $500,000   $0   $1,717,364   $2,217,364  
    F.T.E.         0.0  
             
  Administrative Services, Bureau of Administration        
    Personal Services   $0   $0   $335,075   $335,075  
    Operating Expenses   $586,859   $0   $165,029   $751,888  
             
    Total   $586,859   $0   $500,104   $1,086,963  
    F.T.E.         8.0  
             
  Sale Leaseback, B.O.A.          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $1,045,926   $0   $0   $1,045,926  
             
    Total   $1,045,926   $0   $0   $1,045,926  
    F.T.E.         0.0  
             
  Central Services, B.O.A.          
    Personal Services   $130,207   $0   $3,874,108   $4,004,315  
    Operating Expenses   $208,528   $0   $17,061,107   $17,269,635  
             
    Total   $338,735   $0   $20,935,215   $21,273,950  
    F.T.E.         152.5  
             
  State Engineer          
    Personal Services   $0   $0   $619,832   $619,832  
    Operating Expenses   $4,950   $0   $216,150   $221,100  
             
    Total   $4,950   $0   $835,982   $840,932  
    F.T.E.         15.0  
             
  Statewide Maintenance & Repair          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $2,000,000   $550,000   $600,000   $3,150,000  
             
    Total   $2,000,000   $550,000   $600,000   $3,150,000  
    F.T.E.         0.0  
             
  Office of Hearing Examiners          
    Personal Services   $280,109   $0   $0   $280,109  
    Operating Expenses   $96,032   $0   $0   $96,032  
             
    Total   $376,141   $0   $0   $376,141  
    F.T.E.         6.0  
             
  PEPL Impact          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $228,221   $85,854   $168,356   $482,431  
             
    Total   $228,221   $85,854   $168,356   $482,431  
    F.T.E.         0.0  
             
  PEPL Fund Administration          
    Personal Services   $0   $0   $113,169   $113,169  
    Operating Expenses   $0   $0   $1,462,788   $1,462,788  
             
    Total   $0   $0   $1,575,957   $1,575,957  
    F.T.E.         3.0  
             
  PEPL Fund          
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $1,300,000   $1,300,000  
             
    Total   $0   $0   $1,300,000   $1,300,000  
    F.T.E.         0.0  
             
  Data Centers, B.I.T.          
    Personal Services   $0   $0   $1,335,485   $1,335,485  
    Operating Expenses   $0   $0   $2,802,155   $2,802,155  
             
    Total   $0   $0   $4,137,640   $4,137,640  
    F.T.E.         34.0  
             
  Information Services, B.I.T.          
    Personal Services   $0   $0   $5,748,048   $5,748,048  
    Operating Expenses   $0   $0   $3,286,018   $3,286,018  
             
    Total   $0   $0   $9,034,066   $9,034,066  
    F.T.E.         130.0  
             
  Telecommunications, B.I.T.          
    Personal Services   $0   $0   $3,482,283   $3,482,283  
    Operating Expenses   $0   $0   $13,334,653   $13,334,653  
             
    Total   $0   $0   $16,816,936   $16,816,936  
    F.T.E.         96.0  
             
  South Dakota Public Broadcasting          
    Personal Services   $1,550,353   $0   $463,921   $2,014,274  
    Operating Expenses   $1,263,919   $300,027   $1,487,375   $3,051,321  
             
    Total   $2,814,272   $300,027   $1,951,296   $5,065,595  
    F.T.E.         66.8  
             
  Personnel Management and Employee Benefits        
    Personal Services   $258,000   $0   $2,181,169   $2,439,169  
    Operating Expenses   $76,882   $0   $1,295,261   $1,372,143  
             
    Total   $334,882   $0   $3,476,430   $3,811,312  
    F.T.E.         68.0  
             
  Employee Compensation and Health Insurance        
    Personal Services   $4,452,302   $3,384,727   $4,820,893   $12,657,922  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $4,452,302   $3,384,727   $4,820,893   $12,657,922  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, EXECUTIVE MANAGEMENT  
    Personal Services   $9,389,936   $3,854,868   $24,112,361   $37,357,165  
    Operating Expenses   $21,590,802   $10,936,688   $52,609,442   $85,136,932  
             
    Total   $30,980,738   $14,791,556   $76,721,803   $122,494,097  
    F.T.E.         674.6  
             
    SECTION 3. DEPARTMENT OF REVENUE        
  Secretary of Revenue          
    Personal Services   $72,978   $0   $1,164,291   $1,237,269  
    Operating Expenses   $35,255   $0   $849,595   $884,850  
             
    Total   $108,233   $0   $2,013,886   $2,122,119  
    F.T.E.         33.5  
             
  Business Tax          
    Personal Services   $0   $0   $1,654,016   $1,654,016  
    Operating Expenses   $0   $0   $803,676   $803,676  
             
    Total   $0   $0   $2,457,692   $2,457,692  
    F.T.E.         51.0  
             
  Motor Vehicles          
    Personal Services   $0   $0   $1,195,579   $1,195,579  
    Operating Expenses   $0   $82,703   $2,701,354   $2,784,057  
             
    Total   $0   $82,703   $3,896,933   $3,979,636  
    F.T.E.         47.1  
             
  Property and Special Taxes          
    Personal Services   $436,751   $0   $0   $436,751  
    Operating Expenses   $179,695   $0   $0   $179,695  
             
    Total   $616,446   $0   $0   $616,446  
    F.T.E.         12.0  
             
  Audits  
    Personal Services   $0   $0   $1,783,247   $1,783,247  
    Operating Expenses   $0   $0   $517,650   $517,650  
             
    Total   $0   $0   $2,300,897   $2,300,897  
    F.T.E.         52.0  
             
DEPARTMENT TOTAL, REVENUE          
    Personal Services   $509,729   $0   $5,797,133   $6,306,862  
    Operating Expenses   $214,950   $82,703   $4,872,275   $5,169,928  
             
    Total   $724,679   $82,703   $10,669,408   $11,476,790  
    F.T.E.         195.6  
             
    SECTION 4. DEPARTMENT OF AGRICULTURE  
  Administration, Secretary of Agriculture  
    Personal Services   $159,963   $23,909   $4,916   $188,788  
    Operating Expenses   $114,430   $15,763   $26,207   $156,400  
             
    Total   $274,393   $39,672   $31,123   $345,188  
    F.T.E.         5.0  
             
  Agricultural Services  
    Personal Services   $583,866   $214,364   $385,404   $1,183,634  
    Operating Expenses   $328,913   $348,706   $832,458   $1,510,077  
             
    Total   $912,779   $563,070   $1,217,862   $2,693,711  
    F.T.E.         32.0  
             
  Agricultural Development  
    Personal Services   $0   $10,520   $263,549   $274,069  
    Operating Expenses   $0   $69,860   $384,141   $454,001  
             
    Total   $0   $80,380   $647,690   $728,070  
    F.T.E.         7.0  
             
  Resource Conservation and Forestry  
    Personal Services   $681,492   $457,435   $210,120   $1,349,047  
    Operating Expenses   $383,904   $356,284   $204,652   $944,840  
             
    Total   $1,065,396   $813,719   $414,772   $2,293,887  
    F.T.E.         41.2  
             
  State Fair--Informational  
    Personal Services   $0   $0   $627,864   $627,864  
    Operating Expenses   $0   $0   $1,169,084   $1,169,084  
             
    Total   $0   $0   $1,796,948   $1,796,948  
    F.T.E.         37.0  
             
  American Dairy Association--Informational  
    Personal Services   $0   $0   $517   $517  
    Operating Expenses   $0   $0   $1,275,160   $1,275,160  
             
    Total   $0   $0   $1,275,677   $1,275,677  
    F.T.E.         0.0  
             
  Wheat Commission--Informational  
    Personal Services   $0   $0   $131,488   $131,488  
    Operating Expenses   $0   $0   $789,557   $789,557  
             
    Total   $0   $0   $921,045   $921,045  
    F.T.E.         3.0  
             
  Oilseeds Council--Informational  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $153,050   $153,050  
             
    Total   $0   $0   $153,050   $153,050  
    F.T.E.         0.0  
             
  Soybean Research & Promotion--Informational      
    Personal Services   $0   $0   $154,716   $154,716  
    Operating Expenses   $0   $0   $974,000   $974,000  
             
    Total   $0   $0   $1,128,716   $1,128,716  
    F.T.E.         0.0  
             
  Brand Board      
    Personal Services   $0   $0   $192,659   $192,659  
    Operating Expenses   $0   $0   $95,100   $95,100  
             
    Total   $0   $0   $287,759   $287,759  
    F.T.E.         6.0  
             
  Corn Utilization Council--Informational      
    Personal Services   $0   $0   $75,474   $75,474  
    Operating Expenses   $0   $0   $1,701,700   $1,701,700  
             
    Total   $0   $0   $1,777,174   $1,777,174  
    F.T.E.         1.0  
             
  Animal Industry Board  
    Personal Services   $940,718   $452,012   $0   $1,392,730  
    Operating Expenses   $253,448   $210,501   $40,000   $503,949  
             
    Total   $1,194,166   $662,513   $40,000   $1,896,679  
    F.T.E.         40.9  
             
DEPARTMENT TOTAL, AGRICULTURE  
    Personal Services   $2,366,039   $1,158,240   $2,046,707   $5,570,986  
    Operating Expenses   $1,080,695   $1,001,114   $7,645,109   $9,726,918  
             
    TOTAL   $3,446,734   $2,159,354   $9,691,816   $15,297,904  
    F.T.E.         173.1  
             
    SECTION 5. DEPARTMENT OF TOURISM        
  Tourism  
    Personal Services   $0   $0   $776,779   $776,779  
    Operating Expenses   $0   $0   $4,422,096   $4,422,096  
             
    Total   $0   $0   $5,198,875   $5,198,875  
    F.T.E.         20.8  
             
DEPARTMENT TOTAL, TOURISM  
    Personal Services   $0   $0   $776,779   $776,779  
    Operating Expenses   $0   $0   $4,422,096   $4,422,096  
             
    TOTAL   $0   $0   $5,198,875   $5,198,875  
    F.T.E.         20.8  
             
    SECTION 6. DEPARTMENT OF GAME, FISH & PARKS  
  Conservation Reserve Enhancement Program  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $4,400,000   $0   $0   $4,400,000  
             
    Total   $4,400,000   $0   $0   $4,400,000  
    F.T.E.         0.0  
             
  Administration, Secretary of Game, Fish, and Parks  
    Personal Services   $53,551   $0   $1,002,919   $1,056,470  
    Operating Expenses   $278,427   $0   $1,040,148   $1,318,575  
             
    Total   $331,978   $0   $2,043,067   $2,375,045  
    F.T.E.         25.1  
             
  Wildlife--Informational  
    Personal Services   $0   $2,412,965   $5,919,343   $8,332,308  
    Operating Expenses   $0   $2,845,021   $7,579,112   $10,424,133  
             
    Total   $0   $5,257,986   $13,498,455   $18,756,441  
    F.T.E.         241.0  
             
  Parks & Recreation  
    Personal Services   $1,887,704   $177,498   $1,724,070   $3,789,272  
    Operating Expenses   $48,707   $217,057   $1,826,695   $2,092,459  
             
    Total   $1,936,411   $394,555   $3,550,765   $5,881,731  
    F.T.E.         155.4  
             
  Development & Improvement, Parks & Recreation  
    Personal Services   $0   $43,747   $0   $43,747  
    Operating Expenses   $112,175   $1,274,543   $1,238,215   $2,624,933  
             
    Total   $112,175   $1,318,290   $1,238,215   $2,668,680  
    F.T.E.         1.3  
             
  Snowmobile Trails--Informational  
    Personal Services   $0   $0   $213,286   $213,286  
    Operating Expenses   $0   $0   $500,394   $500,394  
             
    Total   $0   $0   $713,680   $713,680  
    F.T.E.         8.1  
             
  Custer State Park  
    Personal Services   $0   $0   $1,445,219   $1,445,219  
    Operating Expenses   $465,000   $0   $1,568,465   $2,033,465  
             
    Total   $465,000   $0   $3,013,684   $3,478,684  
    F.T.E.         50.8  
             
  Capital Development, Custer State Park  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $133,082   $0   $511,918   $645,000  
             
    Total   $133,082   $0   $511,918   $645,000  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, GAME, FISH & PARKS  
    Personal Services   $1,941,255   $2,634,210   $10,304,837   $14,880,302  
    Operating Expenses   $5,437,391   $4,336,621   $14,264,947   $24,038,959  
             
    TOTAL   $7,378,646   $6,970,831   $24,569,784   $38,919,261  
    F.T.E.         481.7  
             
    SECTION 7. SOUTH DAKOTA LOTTERY        
  Instant and On-line Operations--Informational  
    Personal Services   $0   $0   $872,652   $872,652  
    Operating Expenses   $0   $0   $26,202,030   $26,202,030  
             
    Total   $0   $0   $27,074,682   $27,074,682  
    F.T.E.         24.2  
             
  Video Lottery  
    Personal Services   $0   $0   $357,576   $357,576  
    Operating Expenses   $0   $0   $1,182,260   $1,182,260  
             
    Total   $0   $0   $1,539,836   $1,539,836  
    F.T.E.         10.8  
             
DEPARTMENT TOTAL, SOUTH DAKOTA LOTTERY  
    Personal Services   $0   $0   $1,230,228   $1,230,228  
    Operating Expenses   $0   $0   $27,384,290   $27,384,290  
      $0   $0   $28,614,518   $28,614,518  
    TOTAL          
    F.T.E.         35.0  
             
    SECTION 8. DEPARTMENT OF SOCIAL SERVICES  
  Administration, Secretary of Social Services  
    Personal Services   $900,393   $1,135,861   $0   $2,036,254  
    Operating Expenses   $2,662,446   $4,279,057   $0   $6,941,503  
             
    Total   $3,562,839   $5,414,918   $0   $8,977,757  
    F.T.E.         58.3  
             
  Program Management  
    Personal Services   $663,266   $910,362   $0   $1,573,628  
    Operating Expenses   $4,678,053   $467,416   $0   $5,145,469  
             
    Total   $5,341,319   $1,377,778   $0   $6,719,097  
    F.T.E.         38.5  
             
  Economic Assistance  
    Personal Services   $309,250   $773,607   $79,957   $1,162,814  
    Operating Expenses   $8,557,175   $26,145,226   $1,404,999   $36,107,400  
             
    Total   $8,866,425   $26,918,833   $1,484,956   $37,270,214  
    F.T.E.         31.0  
             
  Medical Services  
    Personal Services   $334,800   $586,421   $0   $921,221  
    Operating Expenses   $44,166,081   $123,603,477   $800,000   $168,569,558  
             
    Total   $44,500,881   $124,189,898   $800,000   $169,490,779  
    F.T.E.         33.0  
             
  Child Support Enforcement  
    Personal Services   $952,330   $1,693,922   $0   $2,646,252  
    Operating Expenses   $891,970   $1,618,528   $0   $2,510,498  
             
    Total   $1,844,300   $3,312,450   $0   $5,156,750  
    F.T.E.         90.0  
             
  Adult Services & Aging  
    Personal Services   $206,345   $575,375   $93,383   $875,103  
    Operating Expenses   $38,855,594   $84,658,760   $1,003,846   $124,518,200  
             
    Total   $39,061,939   $85,234,135   $1,097,229   $125,393,303  
    F.T.E.         23.5  
             
  Child Protection Services  
    Personal Services   $189,723   $350,704   $0   $540,427  
    Operating Expenses   $3,523,655   $8,575,257   $1,117,396   $13,216,308  
             
    Total   $3,713,378   $8,925,961   $1,117,396   $13,756,735  
    F.T.E.         14.5  
             
  Child Care Services  
    Personal Services   $219,762   $468,283   $0   $688,045  
    Operating Expenses   $1,069,778   $7,945,815   $1,202,914   $10,218,507  
             
    Total   $1,289,540   $8,414,098   $1,202,914   $10,906,552  
    F.T.E.         21.7  
             
  Field Management  
    Personal Services   $6,915,073   $12,021,906   $0   $18,936,979  
    Operating Expenses   $1,455,674   $2,731,550   $0   $4,187,224  
             
    Total   $8,370,747   $14,753,456   $0   $23,124,203  
    F.T.E.         617.5  
             
DEPARTMENT TOTAL, SOCIAL SERVICES  
    Personal Services   $10,690,942   $18,516,441   $173,340   $29,380,723  
    Operating Expenses   $105,860,426   $260,025,086   $5,529,155   $371,414,667  
             
    TOTAL   $116,551,368   $278,541,527   $5,702,495   $400,795,390  
    F.T.E.         928.0  
             
    SECTION 9. DEPARTMENT OF HEALTH  
  Administration,Secretary of Health  
    Personal Services   $539,456   $529,890   $77,063   $1,146,409  
    Operating Expenses   $636,987   $559,993   $583,778   $1,780,758  
             
    Total   $1,176,443   $1,089,883   $660,841   $2,927,167  
    F.T.E.         32.5  
             
  Family Practice Residency Program  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $785,000   $0   $0   $785,000  
             
    Total   $785,000   $0   $0   $785,000  
    F.T.E.         0.0  
             
  Health Systems Development and Regulation  
    Personal Services   $970,061   $1,296,506   $0   $2,266,567  
    Operating Expenses   $636,413   $743,153   $45,512   $1,425,078  
             
    Total   $1,606,474   $2,039,659   $45,512   $3,691,645  
    F.T.E.         60.0  
             
  Health and Medical Services  
    Personal Services   $1,019,660   $3,705,952   $1,147,638   $5,873,250  
    Operating Expenses   $1,294,797   $6,405,416   $1,559,591   $9,259,804  
             
    Total   $2,314,457   $10,111,368   $2,707,229   $15,133,054  
    F.T.E.         169.0  
             
  Laboratory Services  
    Personal Services   $0   $0   $993,574   $993,574  
    Operating Expenses   $0   $0   $1,485,276   $1,485,276  
             
    Total   $0   $0   $2,478,850   $2,478,850  
    F.T.E.         29.5  
             
DEPARTMENT TOTAL, HEALTH  
    Personal Services   $2,529,177   $5,532,348   $2,218,275   $10,279,800  
    Operating Expenses   $3,353,197   $7,708,562   $3,674,157   $14,735,916  
             
    TOTAL   $5,882,374   $13,240,910   $5,892,432   $25,015,716  
    F.T.E.         291.0  
             
    SECTION 10. DEPARTMENT OF LABOR  
  Administration, Secretary of Labor  
    Personal Services   $0   $1,238,845   $0   $1,238,845  
    Operating Expenses   $0   $8,593,261   $0   $8,593,261  
             
    Total   $0   $9,832,106   $0   $9,832,106  
    F.T.E.         33.0  
             
  Administrative Services  
    Personal Services   $0   $642,326   $0   $642,326  
    Operating Expenses   $0   $3,255,680   $0   $3,255,680  
             
    Total   $0   $3,898,006   $0   $3,898,006  
    F.T.E.         24.0  
             
  Unemployment Insurance Services  
    Personal Services   $0   $2,417,320   $0   $2,417,320  
    Operating Expenses   $0   $638,888   $0   $638,888  
             
    Total   $0   $3,056,208   $0   $3,056,208  
    F.T.E.         79.0  
             
  Field Operations  
    Personal Services   $0   $6,761,838   $0   $6,761,838  
    Operating Expenses   $0   $1,313,274   $0   $1,313,274  
             
    Total   $0   $8,075,112   $0   $8,075,112  
    F.T.E.         223.0  
             
  State Labor Law Administration  
    Personal Services   $318,152   $0   $120,888   $439,040  
    Operating Expenses   $63,427   $0   $185,899   $249,326  
             
    Total   $381,579   $0   $306,787   $688,366  
    F.T.E.         15.0  
             
  South Dakota Retirement System  
    Personal Services   $0   $0   $1,073,159   $1,073,159  
    Operating Expenses   $0   $0   $1,141,246   $1,141,246  
             
    Total   $0   $0   $2,214,405   $2,214,405  
    F.T.E.         28.2  
             
  Deferred Compensation Plan  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $32,873   $32,873  
             
    Total   $0   $0   $32,873   $32,873  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, LABOR  
    Personal Services   $318,152   $11,060,329   $1,194,047   $12,572,528  
    Operating Expenses   $63,427   $13,801,103   $1,360,018   $15,224,548  
             
    TOTAL   $381,579   $24,861,432   $2,554,065   $27,797,076  
    F.T.E.         402.2  
             
    SECTION 11. DEPARTMENT OF TRANSPORTATION  
  General Operations    
    Personal Services   $178,141   $3,362,401   $33,674,107   $37,214,649  
    Operating Expenses   $253,593   $3,060,500   $52,822,725   $56,136,818  
             
    Total   $431,734   $6,422,901   $86,496,832   $93,351,467  
    F.T.E.         1,009.6  
             
  Contract Construction--Informational  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $139,374,876   $53,875,500   $193,250,376  
             
    Total   $0   $139,374,876   $53,875,500   $193,250,376  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, TRANSPORTATION  
    Personal Services   $178,141   $3,362,401   $33,674,107   $37,214,649  
    Operating Expenses   $253,593   $142,435,376   $106,698,225   $249,387,194  
             
    Total   $431,734   $145,797,777   $140,372,332   $286,601,843  
    F.T.E.         1,009.6  
             
    SECTION 12. DEPARTMENT OF EDUCATION & CULTURAL AFFAIRS  
  Administration, Secretary of Education & Cultural Affairs  
    Personal Services   $924,545   $421,524   $17,492   $1,363,561  
    Operating Expenses   $274,516   $28,291,554   $96,836   $28,662,906  
             
    Total   $1,199,061   $28,713,078   $114,328   $30,026,467  
    F.T.E.         37.0  
             
  State Aid to General Education  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $244,882,063   $0   $0   $244,882,063  
             
    Total   $244,882,063   $0   $0   $244,882,063  
    F.T.E.         0.0  
             
  State Aid to Special Education  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $38,440,313   $0   $0   $38,440,313  
             
    Total   $38,440,313   $0   $0   $38,440,313  
    F.T.E.         0.0  
             
  State Aid for Youth-at-Risk  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $450,000   $0   $510,000   $960,000  
             
    Total   $450,000   $0   $510,000   $960,000  
    F.T.E.         0.0  
             
  Wiring Schools  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $2,316,000   $0   $0   $2,316,000  
             
    Total   $2,316,000   $0   $0   $2,316,000  
    F.T.E.         0.0  
             
  STATE AID TO EDUCATION SUBTOTAL  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $286,088,376   $0   $510,000   $286,598,376  
             
    Total   $286,088,376   $0   $510,000   $286,598,376  
    F.T.E.         0.0  
             
  Work Force and Career Preparation  
    Personal Services   $255,333   $212,003   $0   $467,336  
    Operating Expenses   $88,369   $5,444,480   $150,000   $5,682,849  
             
    Total   $343,702   $5,656,483   $150,000   $6,150,185  
    F.T.E.         11.5  
             
  Post-Secondary Vocational Education  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $13,377,435   $0   $0   $13,377,435  
             
    Total   $13,377,435   $0   $0   $13,377,435  
    F.T.E.         0.0  
             
  Education Services and Resources  
    Personal Services   $366,254   $1,177,156   $0   $1,543,410  
    Operating Expenses   $965,734   $41,433,609   $124,000   $42,523,343  
             
    Total   $1,331,988   $42,610,765   $124,000   $44,066,753  
    F.T.E.         40.0  
             
  Office of Arts  
    Personal Services   $140,790   $0   $0   $140,790  
    Operating Expenses   $328,153   $520,363   $113,000   $961,516  
             
    Total   $468,943   $520,363   $113,000   $1,102,306  
    F.T.E.         3.0  
             
  Office of History  
    Personal Services   $810,947   $119,116   $362,950   $1,293,013  
    Operating Expenses   $1,337,777   $652,394   $638,354   $2,628,525  
             
    Total   $2,148,724   $771,510   $1,001,304   $3,921,538  
    F.T.E.         37.0  
             
  State Library  
    Personal Services   $710,514   $195,895   $0   $906,409  
    Operating Expenses   $814,148   $674,848   $26,045   $1,515,041  
             
    Total   $1,524,662   $870,743   $26,045   $2,421,450  
    F.T.E.         32.7  
             
DEPARTMENT TOTAL, EDUCATION AND CULTURAL AFFAIRS  
    Personal Services   $3,208,383   $2,125,694   $380,442   $5,714,519  
    Operating Expenses   $303,274,508   $77,017,248   $1,658,235   $381,949,991  
             
    Total   $306,482,891   $79,142,942   $2,038,677   $387,664,510  
    F.T.E.         161.2  
             
    SECTION 13. DEPARTMENT OF COMMERCE & REGULATION  
  Administration, Secretary of Commerce & Regulation  
    Personal Services   $20,370   $0   $317,029   $337,399  
    Operating Expenses   $11,856   $0   $156,883   $168,739  
             
    Total   $32,226   $0   $473,912   $506,138  
    F.T.E.         8.5  
             
  Highway Safety  
    Personal Services   $0   $96,960   $33,250   $130,210  
    Operating Expenses   $0   $1,199,478   $102,142   $1,301,620  
             
    Total   $0   $1,296,438   $135,392   $1,431,830  
    F.T.E.         3.0  
             
  Banking  
    Personal Services   $0   $0   $705,717   $705,717  
    Operating Expenses   $0   $0   $279,581   $279,581  
             
    Total   $0   $0   $985,298   $985,298  
    F.T.E.         15.5  
             
  Securities Regulation  
    Personal Services   $0   $0   $270,784   $270,784  
    Operating Expenses   $0   $0   $74,726   $74,726  
             
    Total   $0   $0   $345,510   $345,510  
    F.T.E.         7.0  
             
  Insurance Regulation  
    Personal Services   $0   $0   $899,211   $899,211  
    Operating Expenses   $0   $0   $353,372   $353,372  
             
    Total   $0   $0   $1,252,583   $1,252,583  
    F.T.E.         25.0  
             
  Commercial Inspection and Licensing  
    Personal Services   $271,881   $23,614   $2,548,633   $2,844,128  
    Operating Expenses   $563,640   $15,755   $1,637,025   $2,216,420  
             
    Total   $835,521   $39,369   $4,185,658   $5,060,548  
    F.T.E.         99.0  
             
  Human Rights  
    Personal Services   $70,647   $31,313   $0   $101,960  
    Operating Expenses   $22,558   $16,332   $0   $38,890  
             
    Total   $93,205   $47,645   $0   $140,850  
    F.T.E.         3.0  
             
  Highway Patrol  
    Personal Services   $284,086   $121,405   $8,837,474   $9,242,965  
    Operating Expenses   $0   $152,359   $3,151,924   $3,304,283  
             
    Total   $284,086   $273,764   $11,989,398   $12,547,248  
    F.T.E.         239.0  
             
  Petroleum Release Compensation Board  
    Personal Services   $0   $0   $562,056   $562,056  
    Operating Expenses   $0   $0   $146,604   $146,604  
             
    Total   $0   $0   $708,660   $708,660  
    F.T.E.         13.0  
             
  Petroleum Release Compensation Fund--Informational  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $8,061,500   $8,061,500  
             
    Total   $0   $0   $8,061,500   $8,061,500  
    F.T.E.         0.0  
             
  Commission on Gaming--Informational  
    Personal Services   $0   $0   $620,792   $620,792  
    Operating Expenses   $0   $0   $477,812   $477,812  
             
    Total   $0   $0   $1,098,604   $1,098,604  
    F.T.E.         18.0  
             
  South Dakota Housing Development Authority--Informational  
    Personal Services   $0   $382,507   $1,268,775   $1,651,282  
    Operating Expenses   $0   $362,493   $4,410,085   $4,772,578  
             
    Total   $0   $745,000   $5,678,860   $6,423,860  
    F.T.E.         39.0  
             
  Board of Abstractors Examiners--Informational  
    Personal Services   $0   $0   $9,800   $9,800  
    Operating Expenses   $0   $0   $8,500   $8,500  
             
    Total   $0   $0   $18,300   $18,300  
    F.T.E.         0.0  
             
  Board of Accountancy--Informational  
    Personal Services   $0   $0   $72,055   $72,055  
    Operating Expenses   $0   $0   $121,200   $121,200  
             
    Total   $0   $0   $193,255   $193,255  
    F.T.E.         0.0  
             
  Board of Counselor Examiners--Informational  
    Personal Services   $0   $0   $1,950   $1,950  
    Operating Expenses   $0   $0   $45,850   $45,850  
             
    Total   $0   $0   $47,800   $47,800  
    F.T.E.         0.0  
             
  Board of Barber Examiners--Informational  
    Personal Services   $0   $0   $4,000   $4,000  
    Operating Expenses   $0   $0   $17,730   $17,730  
             
    Total   $0   $0   $21,730   $21,730  
    F.T.E.         0.0  
             
  Board of Chiropractic Examiners--Informational  
    Personal Services   $0   $0   $12,237   $12,237  
    Operating Expenses   $0   $0   $54,000   $54,000  
             
    Total   $0   $0   $66,237   $66,237  
    F.T.E.         0.0  
             
  Board of Cosmetology--Informational  
    Personal Services   $0   $0   $89,465   $89,465  
    Operating Expenses   $0   $0   $68,765   $68,765  
             
    Total   $0   $0   $158,230   $158,230  
    F.T.E.         0.0  
             
  Board of Dentistry--Informational  
    Personal Services   $0   $0   $11,000   $11,000  
    Operating Expenses   $0   $0   $61,600   $61,600  
             
    Total   $0   $0   $72,600   $72,600  
    F.T.E.         0.0  
             
  Board of Engineering & Architectural Examiners--Informational  
    Personal Services   $0   $0   $81,000   $81,000  
    Operating Expenses   $0   $0   $147,300   $147,300  
             
    Total   $0   $0   $228,300   $228,300  
    F.T.E.         0.0  
             
  Board of Electrical Examiners--Informational  
    Personal Services   $0   $0   $494,843   $494,843  
    Operating Expenses   $0   $0   $326,400   $326,400  
             
    Total   $0   $0   $821,243   $821,243  
    F.T.E.         0.0  
             
  Board of Hearing Aid Dispensers--Informational  
    Personal Services   $0   $0   $770   $770  
    Operating Expenses   $0   $0   $12,800   $12,800  
             
    Total   $0   $0   $13,570   $13,570  
    F.T.E.         0.0  
             
  Board of Funeral Service--Informational  
    Personal Services   $0   $0   $3,850   $3,850  
    Operating Expenses   $0   $0   $35,500   $35,500  
             
    Total   $0   $0   $39,350   $39,350  
    F.T.E.         0.0  
             
  Board of Medical & Osteopathic Examiners--Informational  
    Personal Services   $0   $0   $2,584   $2,584  
    Operating Expenses   $0   $0   $297,025   $297,025  
             
    Total   $0   $0   $299,609   $299,609  
    F.T.E.         0.0  
             
  Board of Nursing--Informational  
    Personal Services   $0   $0   $249,896   $249,896  
    Operating Expenses   $0   $0   $366,770   $366,770  
             
    Total   $0   $0   $616,666   $616,666  
    F.T.E.         0.0  
             
  Board of Examiners for Nursing Home Administrators--Informational  
    Personal Services   $0   $0   $2,454   $2,454  
    Operating Expenses   $0   $0   $21,982   $21,982  
             
    Total   $0   $0   $24,436   $24,436  
    F.T.E.         0.0  
             
  Board of Examiners in Optometry--Informational  
    Personal Services   $0   $0   $7,550   $7,550  
    Operating Expenses   $0   $0   $20,900   $20,900  
             
    Total   $0   $0   $28,450   $28,450  
    F.T.E.         0.0  
             
  Board of Pharmacy--Informational  
    Personal Services   $0   $0   $104,021   $104,021  
    Operating Expenses   $0   $0   $60,800   $60,800  
             
    Total   $0   $0   $164,821   $164,821  
    F.T.E.         0.0  
             
  Board of Plumbing--Informational  
    Personal Services   $0   $0   $125,626   $125,626  
    Operating Expenses   $0   $0   $67,000   $67,000  
             
    Total   $0   $0   $192,626   $192,626  
    F.T.E.         0.0  
             
  Board of Podiatry Examiners--Informational  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $3,050   $3,050  
             
    Total   $0   $0   $3,050   $3,050  
    F.T.E.         0.0  
             
  Board of Psychologist Examiners--Informational  
    Personal Services   $0   $0   $2,253   $2,253  
    Operating Expenses   $0   $0   $33,800   $33,800  
             
    Total   $0   $0   $36,053   $36,053  
    F.T.E.         0.0  
             
  Board of Real Estate--Informational  
    Personal Services   $0   $0   $144,324   $144,324  
    Operating Expenses   $0   $0   $155,640   $155,640  
             
    Total   $0   $0   $299,964   $299,964  
    F.T.E.         0.0  
             
  Board of Social Work Examiners--Informational  
    Personal Services   $0   $0   $1,085   $1,085  
    Operating Expenses   $0   $0   $29,100   $29,100  
             
    Total   $0   $0   $30,185   $30,185  
    F.T.E.         0.0  
             
  Board of Veterinary Medicine Examiners--Informational  
    Personal Services   $0   $0   $1,675   $1,675  
    Operating Expenses   $0   $0   $22,850   $22,850  
             
    Total   $0   $0   $24,525   $24,525  
    F.T.E.         0.0  
             
  Administration, Public Utilities Commission  
    Personal Services   $236,562   $0   $0   $236,562  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $236,562   $0   $0   $236,562  
    F.T.E.         3.0  
             
  Transportation/Warehouse  
    Personal Services   $128,037   $0   $77,592   $205,629  
    Operating Expenses   $58,805   $0   $0   $58,805  
             
    Total   $186,842   $0   $77,592   $264,434  
    F.T.E.         6.0  
             
  Fixed Utilities  
    Personal Services   $0   $0   $926,161   $926,161  
    Operating Expenses   $0   $0   $440,884   $440,884  
             
    Total   $0   $0   $1,367,045   $1,367,045  
    F.T.E.         17.4  
             
  Rate Case/Utility Investigation Fund--Informational  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $284,991   $284,991  
             
    Total   $0   $0   $284,991   $284,991  
    F.T.E.         0.0  
             
  Pipeline Safety  
    Personal Services   $0   $45,003   $45,001   $90,004  
    Operating Expenses   $0   $23,840   $17,050   $40,890  
             
    Total   $0   $68,843   $62,051   $130,894  
    F.T.E.         2.3  
             
  One-Call Notification Board  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $267,460   $267,460  
             
    Total   $0   $0   $267,460   $267,460  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, COMMERCE AND REGULATION  
    Personal Services   $1,011,583   $700,802   $18,534,913   $20,247,298  
    Operating Expenses   $656,859   $1,770,257   $21,840,601   $24,267,717  
             
    Total   $1,668,442   $2,471,059   $40,375,514   $44,515,015  
    F.T.E.         498.7  
             
    SECTION 14. BOARD OF REGENTS  
  Regents Central Office  
    Personal Services   $2,068,547   $0   $353,064   $2,421,611  
    Operating Expenses   $5,525,915   $767,480   $14,319,824   $20,613,219  
             
    Total   $7,594,462   $767,480   $14,672,888   $23,034,830  
    F.T.E.         31.5  
             
  Base Adjustment  
    Personal Services   $1,613,960   $0   $0   $1,613,960  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $1,613,960   $0   $0   $1,613,960  
    F.T.E.         0.0  
             
  Regents Employee Compensation & Health Insurance  
    Personal Services   $4,503,648   $839,025   $3,048,638   $8,391,311  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $4,503,648   $839,025   $3,048,638   $8,391,311  
    F.T.E.         0.0  
             
  University of South Dakota Proper  
    Personal Services   $21,614,750   $2,470,638   $15,203,137   $39,288,525  
    Operating Expenses   $2,245,536   $7,177,337   $17,602,493   $27,025,366  
             
    Total   $23,860,286   $9,647,975   $32,805,630   $66,313,891  
    F.T.E.         1,159.5  
             
  South Dakota School of Medicine  
    Personal Services   $7,623,164   $1,382,797   $3,947,622   $12,953,583  
    Operating Expenses   $545,842   $3,228,097   $1,927,829   $5,701,768  
             
    Total   $8,169,006   $4,610,894   $5,875,451   $18,655,351  
    F.T.E.         248.0  
             
  South Dakota State University Proper  
    Personal Services   $26,391,049   $2,922,841   $19,504,950   $48,818,840  
    Operating Expenses   $2,888,972   $6,758,983   $17,918,097   $27,566,052  
             
    Total   $29,280,021   $9,681,824   $37,423,047   $76,384,892  
    F.T.E.         1,403.7  
             
  Agricultural Experiment Station  
    Personal Services   $6,130,043   $3,905,293   $1,935,152   $11,970,488  
    Operating Expenses   $578,526   $1,892,877   $3,809,292   $6,280,695  
             
    Total   $6,708,569   $5,798,170   $5,744,444   $18,251,183  
    F.T.E.         369.7  
             
  Cooperative Extension Service  
    Personal Services   $4,809,387   $4,232,281   $143,883   $9,185,551  
    Operating Expenses   $422,152   $591,196   $375,230   $1,388,578  
             
    Total   $5,231,539   $4,823,477   $519,113   $10,574,129  
    F.T.E.         246.7  
             
  South Dakota School of Mines & Technology  
    Personal Services   $7,539,320   $2,016,026   $5,505,277   $15,060,623  
    Operating Expenses   $842,519   $2,636,859   $5,020,730   $8,500,108  
             
    Total   $8,381,839   $4,652,885   $10,526,007   $23,560,731  
    F.T.E.         384.3  
             
  Northern State University  
    Personal Services   $6,354,810   $799,043   $5,223,410   $12,377,263  
    Operating Expenses   $701,584   $2,905,579   $5,800,603   $9,407,766  
             
    Total   $7,056,394   $3,704,622   $11,024,013   $21,785,029  
    F.T.E.         316.1  
             
  Black Hills State University  
    Personal Services   $5,058,150   $827,716   $6,860,567   $12,746,433  
    Operating Expenses   $638,431   $2,353,130   $6,376,774   $9,368,335  
             
    Total   $5,696,581   $3,180,846   $13,237,341   $22,114,768  
    F.T.E.         356.4  
             
  Dakota State University  
    Personal Services   $4,296,958   $352,225   $3,087,922   $7,737,105  
    Operating Expenses   $409,176   $1,057,454   $3,462,952   $4,929,582  
             
    Total   $4,706,134   $1,409,679   $6,550,874   $12,666,687  
    F.T.E.         203.3  
             
  South Dakota School for the Deaf  
    Personal Services   $2,036,695   $90,574   $9,663   $2,136,932  
    Operating Expenses   $220,566   $33,072   $272,318   $525,956  
             
    Total   $2,257,261   $123,646   $281,981   $2,662,888  
    F.T.E.         57.9  
             
  South Dakota School for the Visually Handicapped  
    Personal Services   $1,559,716   $21,600   $3,857   $1,585,173  
    Operating Expenses   $40,775   $36,324   $147,097   $224,196  
             
    Total   $1,600,491   $57,924   $150,954   $1,809,369  
    F.T.E.         50.2  
             
DEPARTMENT TOTAL, BOARD OF REGENTS  
    Personal Services   $
101,600,197
 
$
19,860,059
 
$
64,827,142
 
$186,287,398  
    Operating Expenses   $
15,059,994
 
$
29,438,388
 
$
77,033,239
 
$121,531,621  
             
    Total   $
116,660,191
 
$
49,298,447
 
$
141,860,381
 
$307,819,019  
    F.T.E.         4,827.3  
             
    SECTION 15. DEPARTMENT OF MILITARY & VETERANS AFFAIRS  
  Adjutant General  
    Personal Services   $193,949   $0   $10,243   $204,192  
    Operating Expenses   $148,702   $11,300   $8   $160,010  
             
    Total   $342,651   $11,300   $10,251   $364,202  
    F.T.E.         4.3  
             
  Army Guard  
    Personal Services   $552,595   $769,541   $0   $1,322,136  
    Operating Expenses   $726,601   $758,215   $0   $1,484,816  
             
    Total   $1,279,196   $1,527,756   $0   $2,806,952  
    F.T.E.         48.6  
             
  Air Guard  
    Personal Services   $102,208   $1,035,676   $0   $1,137,884  
    Operating Expenses   $109,329   $999,889   $0   $1,109,218  
             
    Total   $211,537   $2,035,565   $0   $2,247,102  
    F.T.E.         40.0  
             
  Civil Air Patrol  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $23,123   $0   $0   $23,123  
             
    Total   $23,123   $0   $0   $23,123  
    F.T.E.         0.0  
             
  Emergency Management  
    Personal Services   $190,241   $392,657   $62,367   $645,265  
    Operating Expenses   $34,418   $767,671   $22,865   $824,954  
             
    Total   $224,659   $1,160,328   $85,232   $1,470,219  
    F.T.E.         17.0  
             
  Veterans' Benefits & Services  
    Personal Services   $491,600   $128,987   $0   $620,587  
    Operating Expenses   $260,108   $32,515   $0   $292,623  
             
    Total   $751,708   $161,502   $0   $913,210  
    F.T.E.         17.0  
             
  State Veterans' Home  
    Personal Services   $783,022   $0   $1,101,761   $1,884,783  
    Operating Expenses   $385,116   $0   $986,110   $1,371,226  
             
    Total   $1,168,138   $0   $2,087,871   $3,256,009  
    F.T.E.         69.0  
             
DEPARTMENT TOTAL, MILITARY & VETERANS AFFAIRS  
    Personal Services   $2,313,615   $2,326,861   $1,174,371   $5,814,847  
    Operating Expenses   $1,687,397   $2,569,590   $1,008,983   $5,265,970  
             
    Total   $4,001,012   $4,896,451   $2,183,354   $11,080,817  
    F.T.E.         195.9  
             
    SECTION 16. DEPARTMENT OF CORRECTIONS  
  Administration, Central Office  
    Personal Services   $810,809   $0   $0   $810,809  
    Operating Expenses   $4,930,081   $119,211   $25,000   $5,074,292  
             
    Total   $5,740,890   $119,211   $25,000   $5,885,101  
    F.T.E.         19.5  
             
  Springfield State Prison  
    Personal Services   $4,976,498   $5,921   $135,950   $5,118,369  
    Operating Expenses   $2,149,314   $81,250   $285,972   $2,516,536  
             
    Total   $7,125,812   $87,171   $421,922   $7,634,905  
    F.T.E.         165.5  
             
  State Penitentiary  
    Personal Services   $8,234,956   $48,207   $94,653   $8,377,816  
    Operating Expenses   $4,199,852   $108,396   $262,379   $4,570,627  
             
    Total   $12,434,808   $156,603   $357,032   $12,948,443  
    F.T.E.         276.0  
             
  Women's Prison  
    Personal Services   $1,206,236   $0   $0   $1,206,236  
    Operating Expenses   $759,878   $12,000   $67,314   $839,192  
             
    Total   $1,966,114   $12,000   $67,314   $2,045,428  
    F.T.E.         45.5  
             
  Pheasantland Industries  
    Personal Services   $0   $0   $539,206   $539,206  
    Operating Expenses   $0   $0   $1,859,464   $1,859,464  
             
    Total   $0   $0   $2,398,670   $2,398,670  
    F.T.E.         17.0  
             
  Community Service  
    Personal Services   $0   $0   $68,713   $68,713  
    Operating Expenses   $518,943   $0   $432,160   $951,103  
             
    Total   $518,943   $0   $500,873   $1,019,816  
    F.T.E.         2.0  
             
  Parole Services  
    Personal Services   $1,237,964   $0   $0   $1,237,964  
    Operating Expenses   $298,481   $0   $0   $298,481  
             
    Total   $1,536,445   $0   $0   $1,536,445  
    F.T.E.         37.0  
             
  Juvenile Community Corrections  
    Personal Services   $864,523   $0   $0   $864,523  
    Operating Expenses   $1,485,823   $615,428   $264,728   $2,365,979  
             
    Total   $2,350,346   $615,428   $264,728   $3,230,502  
    F.T.E.         42.0  
             
  State Training School  
    Personal Services   $2,019,711   $65,607   $29,621   $2,114,939  
    Operating Expenses   $421,593   $175,634   $213,882   $811,109  
             
    Total   $2,441,304   $241,241   $243,503   $2,926,048  
    F.T.E.         73.9  
             
  Juvenile Prison          
    Personal Services   $740,569   $14,678   $0   $755,247  
    Operating Expenses   $266,385   $59,900   $11,200   $337,485  
             
    Total   $1,006,954   $74,578   $11,200   $1,092,732  
    F.T.E.         29.5  
             
  Living Center      
    Personal Services   $990,742   $0   $0   $990,742  
    Operating Expenses   $73,070   $0   $14,942   $88,012  
             
    Total   $1,063,812   $0   $14,942   $1,078,754  
    F.T.E.         34.0  
             
  Boot Camp  
    Personal Services   $1,358,229   $0   $0   $1,358,229  
    Operating Expenses   $93,458   $0   $14,280   $107,738  
             
    Total   $1,451,687   $0   $14,280   $1,465,967  
    F.T.E.         46.0  
             
  Custer Youth Corrections Center  
    Personal Services   $1,001,169   $58,058   $0   $1,059,227  
    Operating Expenses   $704,218   $436,148   $509,192   $1,649,558  
             
    Total   $1,705,387   $494,206   $509,192   $2,708,785  
    F.T.E.         37.0  
             
  Lamont Youth Development Center  
    Personal Services   $362,055   $285,358   $0   $647,413  
    Operating Expenses   $63,554   $33,932   $8,600   $106,086  
             
    Total   $425,609   $319,290   $8,600   $753,499  
    F.T.E.         25.0  
             
DEPARTMENT TOTAL, CORRECTIONS  
    Personal Services   $23,803,461   $477,829   $868,143   $25,149,433  
    Operating Expenses   $15,964,650   $1,641,899   $3,969,113   $21,575,662  
             
    Total   $39,768,111   $2,119,728   $4,837,256   $46,725,095  
    F.T.E.         849.9  
             
    SECTION 17. DEPARTMENT OF HUMAN SERVICES  
  Administration, Secretary of Human Services  
    Personal Services   $451,235   $560,000   $0   $1,011,235  
    Operating Expenses   $125,774   $156,359   $0   $282,133  
             
    Total   $577,009   $716,359   $0   $1,293,368  
    F.T.E.         25.0  
             
  Developmental Disabilities  
    Personal Services   $366,410   $328,467   $0   $694,877  
    Operating Expenses   $17,618,217   $34,665,346   $0   $52,283,563  
             
    Total   $17,984,627   $34,993,813   $0   $52,978,440  
    F.T.E.         19.0  
             
  South Dakota Developmental Center--Redfield  
    Personal Services   $4,752,414   $7,131,916   $0   $11,884,330  
    Operating Expenses   $1,142,068   $2,695,133   $145,206   $3,982,407  
             
    Total   $5,894,482   $9,827,049   $145,206   $15,866,737  
    F.T.E.         421.1  
             
  Alcohol and Drug Abuse  
    Personal Services   $778,151   $376,021   $0   $1,154,172  
    Operating Expenses   $2,021,938   $3,649,922   $9,818   $5,681,678  
             
    Total   $2,800,089   $4,025,943   $9,818   $6,835,850  
    F.T.E.         37.5  
             
  Rehabilitation Services  
    Personal Services   $468,032   $2,640,856   $0   $3,108,888  
    Operating Expenses   $1,996,512   $7,829,932   $499,291   $10,325,735  
             
    Total   $2,464,544   $10,470,788   $499,291   $13,434,623  
    F.T.E.         93.6  
             
  Telecommunications Services for the Deaf  
    Personal Services   $0   $0   $0   $0  
    Operating Expenses   $0   $0   $780,471   $780,471  
             
    Total   $0   $0   $780,471   $780,471  
    F.T.E.         0.0  
             
  Services to the Blind & Visually Impared  
    Personal Services   $303,435   $830,494   $137,313   $1,271,242  
    Operating Expenses   $354,961   $1,222,785   $171,146   $1,748,892  
             
    Total   $658,396   $2,053,279   $308,459   $3,020,134  
    F.T.E.         36.2  
             
  Mickelson Center  
    Personal Services   $14,040,742   $3,851,994   $65,369   $17,958,105  
    Operating Expenses   $6,675,253   $1,580,513   $130,441   $8,386,207  
             
    Total   $20,715,995   $5,432,507   $195,810   $26,344,312  
    F.T.E.         553.5  
             
  Community Mental Health  
    Personal Services   $191,128   $180,178   $0   $371,306  
    Operating Expenses   $7,281,867   $6,562,206   $405,801   $14,249,874  
             
    Total   $7,472,995   $6,742,384   $405,801   $14,621,180  
    F.T.E.         8.0  
             
DEPARTMENT TOTAL, HUMAN SERVICES  
    Personal Services   $21,351,547   $15,899,926   $202,682   $37,454,155  
    Operating Expenses   $37,216,590   $58,362,196   $2,142,174   $97,720,960  
             
    Total   $58,568,137   $74,262,122   $2,344,856   $135,175,115  
    F.T.E.         1,193.9  
             
    SECTION 18. DEPARTMENT OF ENVIRONMENT & NATURAL RESOURCES  
  Financial and Technical Assistance  
    Personal Services   $1,317,625   $834,790   $439,895   $2,592,310  
    Operating Expenses   $364,908   $532,833   $209,845   $1,107,586  
             
    Total   $1,682,533   $1,367,623   $649,740   $3,699,896  
    F.T.E.         60.0  
             
  Environmental Services  
    Personal Services   $2,311,998   $1,660,964   $1,013,048   $4,986,010  
    Operating Expenses   $735,481   $1,404,339   $620,593   $2,760,413  
             
    Total   $3,047,479   $3,065,303   $1,633,641   $7,746,423  
    F.T.E.         114.5  
             
DEPARTMENT TOTAL, ENVIRONMENT & NATURAL RESOURCES  
    Personal Services   $3,629,623   $2,495,754   $1,452,943   $7,578,320  
    Operating Expenses   $1,100,389   $1,937,172   $830,438   $3,867,999  
             
    Total   $4,730,012   $4,432,926   $2,283,381   $11,446,319  
    F.T.E.         174.5  
             
    SECTION 19. UNIFIED JUDICIAL SYSTEM        
  State Bar of South Dakota--Informational  
    Personal Services   $0   $0   $172,051   $172,051  
    Operating Expenses   $0   $0   $334,689   $334,689  
             
    Total   $0   $0   $506,740   $506,740  
    F.T.E.         3.0  
             
  Unified Judicial System  
    Personal Services   $16,790,963   $0   $36,492   $16,827,455  
    Operating Expenses   $2,191,881   $357,266   $1,715,877   $4,265,024  
             
    Total   $18,982,844   $357,266   $1,752,369   $21,092,479  
    F.T.E.         430.6  
             
  Judicial Employee Compensation and Health Insurance  
    Personal Services   $782,587   $0   $9,680   $792,267  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $782,587   $0   $9,680   $792,267  
    F.T.E.         0.0  
             
DEPARTMENT TOTAL, UNIFIED JUDICIAL SYSTEM  
    Personal Services   $17,573,550   $0   $218,223   $17,791,773  
    Operating Expenses   $2,191,881   $357,266   $2,050,566   $4,599,713  
             
    Total   $19,765,431   $357,266   $2,268,789   $22,391,486  
    F.T.E.         433.6  
             
    SECTION 20. LEGISLATIVE DEPARTMENT        
  Legislative Operations  
    Appropriation   $3,873,306   $0   $90,000   $3,963,306  
    F.T.E.         37.2  
             
  Legislative Contingency Fund  
    Appropriation   $50,000   $0   $0   $50,000  
    F.T.E.         0.0  
             
  Legislative Employee Compensation and Health Insurance  
    Personal Services   $141,248   $0   $0   $141,248  
    Operating Expenses   $0   $0   $0   $0  
             
    Total   $141,248   $0   $0   $141,248  
    F.T.E.         0.0  
             
  Legislative Audit  
    Personal Services   $1,656,700   $0   $0   $1,656,700  
    Operating Expenses   $392,325   $0   $0   $392,325  
             
    Total   $2,049,025   $0   $0   $2,049,025  
    F.T.E.         36.0  
             
DEPARTMENT TOTAL, LEGISLATIVE DEPARTMENT  
    Personal Services   $
1,797,948
 
$
0
 
$
0
 
$1,797,948  
    Operating Expenses   $
392,325
 
$
0
 
$
0
 
$392,325  
    L.R.C. Appropriation   $
3,923,306
 
$
0
 
$
90,000
 
$4,013,306  
             
    TOTAL   $6,113,579   $0   $90,000   $6,203,579  
    F.T.E.         73.2  
             
    SECTION 21. ATTORNEY GENERAL  
  Legal Services  
    Personal Services   $2,109,820   $953,179   $262,089   $3,325,088  
    Operating Expenses   $343,538   $1,803,703   $233,356   $2,380,597  
             
    Total   $2,453,358   $2,756,882   $495,445   $5,705,685  
    F.T.E.         71.0  
             
  Criminal Investigation  
    Personal Services   $1,057,287   $223,894   $593,841   $1,875,022  
    Operating Expenses   $374,195   $1,029,690   $318,024   $1,721,909  
             
    Total   $1,431,482   $1,253,584   $911,865   $3,596,931  
    F.T.E.         42.0  
             
  Law Enforcement Training  
    Personal Services   $0   $19,762   $261,425   $281,187  
    Operating Expenses   $0   $0   $650,239   $650,239  
             
    Total   $0   $19,762   $911,664   $931,426  
    F.T.E.         7.0  
             
  State Radio Communications  
    Personal Services   $1,101,424   $0   $76,007   $1,177,431  
    Operating Expenses   $392,077   $172,727   $591,635   $1,156,439  
             
    Total   $1,493,501   $172,727   $667,642   $2,333,870  
    F.T.E.         38.0  
             
DEPARTMENT TOTAL, ATTORNEY GENERAL  
    Personal Services   $4,268,531   $1,196,835   $1,193,362   $6,658,728  
    Operating Expenses   $1,109,810   $3,006,120   $1,793,254   $5,909,184  
             
    Total   $5,378,341   $4,202,955   $2,986,616   $12,567,912  
    F.T.E.         158.0  
             
    SECTION 22. SCHOOL & PUBLIC LANDS        
  Administration of School and Public Lands  
    Personal Services   $301,386   $0   $0   $301,386  
    Operating Expenses   $104,775   $0   $150,000   $254,775  
             
    Total   $406,161   $0   $150,000   $556,161  
    F.T.E.         7.0  
             
DEPARTMENT TOTAL, SCHOOL & PUBLIC LANDS  
    Personal Services   $301,386   $0   $0   $301,386  
    Operating Expenses   $104,775   $0   $150,000   $254,775  
             
    Total   $406,161   $0   $150,000   $556,161  
    F.T.E.         7.0  
             
    SECTION 23. SECRETARY OF STATE  
  Secretary of State  
    Personal Services   $504,874   $0   $0   $504,874  
    Operating Expenses   $148,834   $0   $120,000   $268,834  
             
    Total   $653,708   $0   $120,000   $773,708  
    F.T.E.         15.3  
             
DEPARTMENT TOTAL, SECRETARY OF STATE  
    Personal Services   $504,874   $0   $0   $504,874  
    Operating Expenses   $148,834   $0   $120,000   $268,834  
             
    Total   $653,708   $0   $120,000   $773,708  
    F.T.E.         15.3  
             
    SECTION 24. STATE TREASURER  
  Treasury Management  
    Personal Services   $215,124   $0   $0   $215,124  
    Operating Expenses   $125,529   $0   $0   $125,529  
             
    Total   $340,653   $0   $0   $340,653  
    F.T.E.         5.5  
             
  Unclaimed Property--Informational  
    Personal Services   $0   $0   $116,431   $116,431  
    Operating Expenses   $0   $0   $1,138,563   $1,138,563  
             
    Total   $0   $0   $1,254,994   $1,254,994  
    F.T.E.         3.0  
             
  Investment of State Funds  
    Personal Services   $0   $0   $2,020,454   $2,020,454  
    Operating Expenses   $0   $0   $1,026,161   $1,026,161  
             
    Total   $0   $0   $3,046,615   $3,046,615  
    F.T.E.         18.0  
             
DEPARTMENT TOTAL, STATE TREASURER  
    Personal Services   $215,124   $0   $2,136,885   $2,352,009  
    Operating Expenses   $125,529   $0   $2,164,724   $2,290,253  
             
    Total   $340,653   $0   $4,301,609   $4,642,262  
    F.T.E.         26.5  
             
    SECTION 25. STATE AUDITOR  
  State Auditor  
    Personal Services   $602,792   $0   $0   $602,792  
    Operating Expenses   $101,128   $0   $0   $101,128  
             
    Total   $703,920   $0   $0   $703,920  
    F.T.E.         15.8  
             
DEPARTMENT TOTAL, STATE AUDITOR  
    Personal Services   $602,792   $0   $0   $602,792  
    Operating Expenses   $101,128   $0   $0   $101,128  
             
    Total   $703,920   $0   $0   $703,920  
    F.T.E.         15.8  
             
             
STATE TOTAL  
    Personal Services   $210,105,985   $91,202,597   $172,516,920   $473,825,502  
    Operating Expenses   $516,989,150   $616,427,389   $343,221,041   $1,476,637,580  
    Single Line Item Appropriation   $3,923,306   $0   $90,000   $4,013,306  
             
    TOTAL   $731,018,441   $707,629,986   $515,827,961   $1,954,476,388  
    F.T.E.         12,842.4  
             

     Section 26. The state treasurer shall transfer to the state general fund money from the following funds for the purposes herein indicated:
     From the Highway Fund:
Radio Communications Operations   $1,299,645  
Governor's Office Operations   $73,037  

     From the Game, Fish and Parks Fund:
Radio Communications Operations   $130, 096  
Governor's Office Operations   $12,298  

     From the Motor Vehicle Fund:
Radio Communications Operations   $161,417  

     Section 27. The state treasurer shall transfer to the state general fund twelve million dollars ($12,000,000) from the cement plant fund.
     Section 28. The special committee created by chapter 4-8A may, upon recommendation of the Governor and a majority vote of all members of the special committee, establish the

maximum salary or per diem compensation and allowable expenses that may be paid to members of state boards, councils, commissions, and advisory bodies created by law during the Seventy-third Legislative Session or created by an executive order of the Governor.
     Section 29. All members of state boards, councils, commissions, and advisory bodies listed in this section, or created by law during the Seventy-third and Seventy-fourth Legislative Sessions, are entitled to reimbursement for allowable expenses as approved by the Board of Finance under the provisions of chapter 3-9. The salary or per diem compensation for members of state boards, councils, commissions, and advisory bodies for their work in actual performance of their duties or responsibilities is as follows:
  PER DIEM PAYABLE  
  FISCAL YEARS 1999 & 2000  
BOARDS, COMMITTEES, COUNCILS, & COMMISSIONS
     EXECUTIVE MANAGEMENT  
Boundary Waters Commission South Dakota-Minnesota   --  
Building Authority of South Dakota   60  
Capitol Complex Restoration & Beautification Commission   --  
Career Service Commission   60  
Council of Economic Advisors   --  
Economic Development, Board of   60  
Economic Development Finance Authority   --  
Educational Telecommunications, Board of Directors for   75  
Governor's Council on Physical Fitness   --  
Health & Education Facilities Authority   --  
Law Enforcement Civil Service Commission   60  
Personnel Management Advisory Board   --  
Records Destruction Board   --  
South Dakota Development Corporation   --  
South Dakota Public Broadcasting Board of Directors   60  
    AGRICULTURE    
American Dairy Association of South Dakota   60  
Animal Industry Board   60  
Brand Board   60  
Corn Utilization Council   60  
Farm Loan Mediation Board   60  
Oilseeds Council   60  
Seed Certification Board   60  
Soybean Research and Promotion Council   60  
State Conservation Commission   60  
State Fair Commission   75  
Value Added Finance Authority   60  
Weed and Pest Control Commission   60  
Wheat Commission   60  
    TOURISM    
Tourism, Board of   60  
    GAME, FISH AND PARKS    
Game, Fish and Parks Commission   75  
Governor's Commission on Fort Sisseton   --  
Mickelson Trail Advisory Commission   --  
Snowmobile Advisory Council, South Dakota   --  
South Dakota Recreation Trail Advisory Board   --  
    LOTTERY    
South Dakota Lottery Commission   75  
    SOCIAL SERVICES    
Aging, Advisory Council on   60  
Medical Advisory Committee   --  
Social Services, Board of   60  
Victims' Compensation Board   60  
    HEALTH    
AIDS Program Review Panel   --  
Breast and Cervical Cancer Control Steering Committee   --  
Diabetes Advisory Council   --  
Health Care Advisory Committee   --  
HIV Community Planning Workgroup   --  
PHHS Block Grant Advisory Committee   --  
Ryan White Care Council   --  
Tuberculosis Elimination Advisory Council   --  
    LABOR    
Department of Labor Employees Retirement Board   60  
South Dakota Retirement System Board of Trustees   75  
South Dakota Work Force Development Council   60  
State Worker's Compensation Advisory Council   60  
Unemployment Insurance Advisory Council   60  
    TRANSPORTATION    
Aeronautics Commission   60  
South Dakota Railroad Authority   60  
South Dakota Railroad Board   60  
State Transportation Commission   75  
    EDUCATION & CULTURAL AFFAIRS    
Advisory Council on Certification   --  
Advisory Panel for Children With Disabilities   --  
Arts Council   60  
Education Block Grant Advisory Committee   --  
Extraordinary Cost Oversight Board   60  
Historical Society Trustees, Board of   60  
Library Services and Construction Act Advisory Board   --  
Professional Administrators Practices and Standards Commission   60  
Professional Practices and Standards Commission   60  
South Dakota Board of Education   75  
South Dakota Council of Postsecondary Technical
    Institutes, Superintendents and Directors  
--  
South Dakota Interagency Coordinating Council for
    Special Needs Infants and Toddlers  
--  
State Library Board   60  
State Review Committee on Special Education   --  
    COMMERCE AND REGULATION    
Abstractors Board of Examiners   60  
Accountancy, South Dakota Board of   60  
Banking Commission, State   60  
Barber Examiners, Board of   60  
Cement Plant Commission, South Dakota State   75  
Chiropractic Examiners, Board of   60  
Cosmetology Commission   60  
Counselor Examiners, Board of   60  
Dentistry, Board of   60  
Electrical Commission, State   60  
Engineering, Architectural, and Land Surveying Examiners,
    Commission of  
60  
Fire Marshal's Advisory Board   --  
Funeral Service, State Board of   60  
Gaming, Commission on   75  
Hearing Aid Dispensers, Board of   60  
Housing Development Authority   60  
Human Rights, Commission on   60  
Medical & Osteopathic Examiners, State Board of   60  
Nursing, Board of   60  
Nursing Home Administrators Board of Examiners   60  
One Call Notification Board   --  
Optometry, Board of   60  
Petroleum Release Compensation Board   60  
Pharmacy, Board of   60  
Plumbing Commission   60  
Podiatry Examiners, Board of   60  
Psychologists, Board of Examiners   60  
Real Estate Commission   60  
Social Workers Examiners, Board of   60  
Veterinary Medical Examiners, Board of   60  
    REGENTS    
Regents, Board of   75  
    MILITARY & VETERANS AFFAIRS    
Military Affairs, Board of   60  
Veterans' Commission   60  
    CORRECTIONS    
Corrections Commission   --  
Juvenile Justice Advisory Council   --  
Pardons and Paroles, Board of   75  
    HUMAN SERVICES    
Blind Vendors Committee   --  
Drug and Alcohol Abuse Advisory Council   --  
Family Support Council   --  
Governor's Advisory Committee on Employment of People with
    Disabilities  
--  
Human Services Center Advisory Board   --  
Mental Health Planning & Coordination Advisory Board   --  
Planning Council on Developmental Disabilities   --  
Service to the Blind & Visually Impaired, Board of   60  
State Council for Independent Living   --  
Vocational Rehabilitation, Board of   60  
    ENVIRONMENT AND NATURAL RESOURCES    
Abandoned Mined Lands Advisory Committee   --  
Emergency Response Commission   --  
Minerals and Environment, Board of   75  
Operator Certification Board   --  
Small Business Clean Air Compliance Advisory Panel   --  
Water and Natural Resources, Board of   60  
Water Management Board   60  
    UNIFIED JUDICIAL SYSTEM    
Judicial Qualifications Commission   60  
    LEGISLATIVE    
Code Commission   75  
Government Operations and Audits   75  
Intergovernmental Cooperation Commission   75  
Interim Rules Review   75  
Joint Bonding Review Committee   75  
Legislative Research Council Executive Board   75  
Retirement Laws Committee   75  
State-Tribal Relations Committee   75  
Water Development Oversight Committee   75  
    ATTORNEY GENERAL    
Law Enforcement Officers Standards Commission   60  
    STATE TREASURER    
Investment Council   75  
Public Deposit Protection Commission   --  
    SECRETARY OF STATE    
Elections, State Board of   60  

     Section 30. The Cooperative Extension Service shall endeavor to increase efficiencies by utilization of technology. Historic FTE staffing levels of either specialist or field staff need not be maintained at the expense of achieving better efficiency.
     Section 31. It is the intent of this Act that the distribution of salary increases to non-CSA employees of the Board of Regents be made in a manner to be determined at the sole discretion of the Board of Regents, any other provisions of chapter 3-18 notwithstanding.
BILL HISTORY
2/3/98 First read in Senate and referred to Appropriations.   S.J.   298
2/6/98 Scheduled for Committee hearing on this date.
2/10/98 Scheduled for Committee hearing on this date.
2/25/98 Appropriations Do Pass Amended, Passed, AYES 7, NAYS 1.
2/25/98 Appropriations Do Pass Amended, Passed, AYES 9, NAYS 0.